HomeMy WebLinkAbout2007-10-03 Agenda Packet - Board (27) TRUCKEE DON Agenda Item # IV
Public Utility Dis
WORKSHOP
To: Board of Directors
From: John Ulrich, Interim General Manager
Date: September 28, 2007
SUBJECT: Discussion of Labor
1. WHY THIS ITEM IS BEFORE THE BOARD
This item is intended to provide the Board with the proposed labor and benefit components
of the 2008 budget. It is also intended to provide the Board with proposed wage increases for
the management/exempt staff for 2008. The total proposed 2008 labor and benefit costs for
all employees totals $9,541,371. These costs represent two of the major components of the
District's annual expenditures.
2. HISTORY
During 2006, the District hired Koff & Associates, Inc. to perform a salary and benefits
survey for the District to determine whether the District's salary and benefits were
competitive among other utilities in the surrounding area and northern California. When the
results were presented, it was decided by the Board that the employees should be paid at the
75`' percentile of the market median of the companies surveyed. It was also determined by
the Board that it should take two years to achieve the transition, first moving the employees
to the 70t' percentile level plus a 3% cost of living adjustment (COLA) beginning in 2007
and then to the 75t'percentile level plus a 3% COLA beginning in 2008.
Payscales and benefits were adjusted accordingly for the bargaining unit employees upon
settlement of the 2007 — 2009 union contract. No new benefit changes are being proposed
for either management/exempt or bargaining unit employees in the 2008 budget.
The District's goals and objectives relating to this item are:
6. Manage the District in an effective, efficient and fiscally responsible manner.
6.2 District will employ a qualified and productive workforce.
6.3 District will provide work conditions and procedures that encourage employee
growth,productivity and retention.
3. NEW INFORMATION
Attached you will find the following documents:
• List of personnel changes during 2007, proposed position changes and current
vacant positions
• Copy of the proposed 2008 pay scale matrix
• Copy of the proposed 2008 position pay scales for the management/exempt staff
• Copy of Appendices II and III from the proposed 2008 Budget
4. RECOMMENDATION:
That the Board approve the 2008 labor matrix used for both management/exempt and
bargaining unit employees; that the Board approve the position pay scales for the
management/exempt staff for 2008 which includes moving to the 75fh percentile and a 3%
COLA.
oh . Ulri ter' a eral Manager
PROPOSED LABOR CHANGES FOR 2008 BUDGET (Some moves were made during 2007):
Cost Center#2 General Manager
The General Services Manager and the Project Manager were moved to Cost Center #4 and Cost
Center#5.
Cost Center#3 Administrative Services
Create the position of Customer Services Manager to directly supervise the customer service,
meter reading and billing functions. During the year the position of Utility Clerk was reclassified
to Customer Services Clerk. The net affect of this change adds one management staff and reduces
one Customer Service Clerk position. The total count would remain the same at 17 employees in
the department. We are still working to fill the vacancy of Finance and Accounting Manager
which is part of the 17 employee count.
Cost Center#4 Conservation
The General Services Manager and the Project Manager were moved to this department as stated
in CC #2 above. The General Services Manager will spend 47% of his time managing the
department's conservation responsibilities. The Project Manager will spend 76% of her time also
working on conservation programs. The Planning Director position was redefined in 2007 to
Conservation Program Administrator.
Cost Center#5 General Services (was Support Services)
The General Services Manager will also be spending 53% of his time supervising this department;
the Project Manager will also be spending 24% of her time working in the department.
Cost Center#6 Electric Operations
There are 20 positions in this department. The District has hired an Interim Electric
Superintendent. The current Electric Superintendent is expected to return in April, 2008. Both
positions have been included in the budget for 2008.
During 2007, one of the District's Apprentice Linemen completed his apprenticeship program and
was reclassified to a Journeyman Lineman position. During 2008, the second Apprentice Lineman
is expected to complete his apprenticeship program at which time he will be reclassified to a
Journeyman Lineman position. Also during the year the department is expecting to fill the
Electric Services Planner position from within the organization; move the current Groundman to
the lineman apprenticeship program and hire a new Groundman.
During 2007, the District's Associate Electric Engineer completed her PE license. She was then
reclassified from Associate Electric Engineer to Electric Engineer.
Cost Center#7 Water Operations
As of 2008 there are no vacancies. There are no other changes being proposed.
Cost Center#9 Power Supply
There are no changes being proposed during 2008.
Altogether there are 68 full time positions plus 1 interim manager, 1 interim superintendent and 1 summer
intern.
2008 2008
Salary Range# Monthly Salary Range
Ste 1 Step 2 Step 3 Step 4 Step 5
1 2799 2939 3086 3240 3402
2 2869 3012 3163 3321 3487
3 2939 3086 3240 3402 3572
4 3012 3163 3321 3487 3661
5 3086 3240 3402 3572 3751
6 3163 3321 3487 3661 3845
7 3240 3402 3572 3751 3938
8 3321 3487 3661 3845 4037
9 3402 3572 3751 3938 4135
10 3487 3661 3845 4037 4239
11 3572 3751 3938 4135 4342
12 3661 3845 4037 4239 4451
13 3751 3938 4135 4342 4559
14 3845 4037 4239 4451 4673
15 3938 4135 4342 4559 4787
i6 4037 4239 4451 4673 4907
17 4135 4342 4559 4787 5026
18 4239 4451 4673 4907 5152
19 4345 4562 4790 5029 5281
20 4451 4673 4907 5152 5410
21 4562 4790 5029 5281 5545
22 4673 4907 5152 5410 5680
23 4790 5029 5281 5545 5822
24 4907 5152 5410 5680 5964
25 5029 5281 5545 5822 6113
26 5152 5410 5680 5964 6262
27 5281 5545 5822 6113 6419
28 5410 5680 5964 6262 6575
29 5545 5822 6113 6419 6740
30 5680 5964 6262 6575 6904
31 5822 6113 6419 6740 7077
32 5964 6262 6575 6904 7249
33 6113 6419 6740 7077 7431
34 6262 6575 6904 7249 7612
35 6419 6740 7077 7431 7802
36 6575 6904 7249 7612 7993
37 6740 7077 7431 7802 8192
38 6904 7249 7612 7993 8392
39 7077 7431 7802 8192 8602
40 7249 7612 7993 8392 8812
41 7431 7802 8192 8602 9032
42 7612 7993 8392 8812 9252
43 7802 8192 8602 9032 9484
44 7993 8392 8812 9252 9715
45 8192 8602 9032 9484 9958
46 8392 8812 9252 9715 10201
47 8602 9032 9484 9958 10456
48 8812 9252 9715 10201 10711
49 9032 9484 9958 10456 10978
50 9252 9715 10201 10711 11246
51 9484 9958 10456 10978 11527
52 9715 10201 10711 11246 11809
53 9958 10456 10978 11527 12104
54 10201 10711 11246 11809 12399
55 10456 10978 11527 12104 12709
56 10711 11246 11809 12399 13019
57 10978 11527 12104 12709 13344
58 11246 11809 12399 13019 13670
59 11527 12104 12709 13344 14012
60 11809 12399 13019 13670 14353
61 12104 12709 13344 14012 14712
62 12399 13019 13670 14353 15071
63 12709 13344 14012 14712 15448
64 13019 13670 14353 15071 15825
Management and Professional
2008
Position 75th Percentile+ (30/6 COLA)
range wage
General Manager Step 5 64 $ 15,825
Step 4 $ 15,071
Step 3 $ 14,353
Step 2 $ 13,670
Step 1 $ 13,019
Admin Services Manager Step 5 50 $ 11,246
Step 4 $ 10,711
Step 3 $ 10,201
Step 2 $ 9,715
Step 1 $ 9,252
Water Utility Manager Step 5 50 $ 11,246
Step 4 $ 10,711
Step 3 $ 10,201
Step 2 $ 9,715
Step 1 $ 9,252
Finance/Accounting Manager Step 5 45 $ 9,958
Step 4 $ 9,484
Step 3 $ 9,032
Step 2 $ 8,602
Step 1 $ 8,192
Electric Superintendent Step 5 48 $ 10,711
Step 4 $ 10,201
Step 3 $ 9,715
Step 2 $ 9,252
Step 1 $ 8,812
Water Superintendent Step 5 41 $ 9,032
Step 4 $ 8,602
Step 3 $ 8,192
Step 2 $ 7,802
Step 1 $ 7,431
Human Resources Administrator Step 5 30 $ 6,904
Step 4 $ 6,575
Step 3 $ 6,262
Step 2 $ 5,964
Step 1 $ 5,680
Executive Secretary Step 5 23 $ 5,822
Step 4 $ 5,545
Step 3 $ 5,281
Step 2 $ 5,029
Step 1 $ 4,790
Associate Electric Engineer Step 5 39 $ 8,602
Step 4 $ 8,192
Step 3 $ 7,802
Step 2 $ 7,431
Step 1 $ 7,077
Associate Water Engineer Step 5 37 $ 8,192
Step 4 $ 7,802
Step 3 $ 7,431
Step 2 $ 7,077
Step 1 $ 6,740
Water Engineer Step 5 39 $ 8,602
Step 4 $ 8,192
Step 3 $ 7,802
Step 2 $ 7,431
Step 1 $ 7,077
Electric Engineer Step 5 41 $ 9,032
Step 4 $ 8,602
Step 3 $ 8,192
Step 2 $ 7,802
Step 1 $ 7,431
Electric Utility Manager Step 5 54 $ 12,399
Step 4 $ 11,809
Step 3 $ 11,246
Step 2 $ 10,711
Step 1 $ 10,201
Assistant GM Step 5 59 $ 14,012
Step 4 $ 13,344
Step 3 $ 12,709
Step 2 $ 12,104
Step 1 $ 11,527
General Services Manager Step 5 48 $ 10,711
Step 4 $ 10,201
Step 3 $ 9,715
Step 2 $ 9,252
Step 1 $ 8,812
Electric System Engineer Step 5 50 $ 11,246
Step 4 $ 10,711
Step 3 $ 10,201
Step 2 $ 9,715
Step 1 $ 9,252
Water System Engineer Step 5 45 $ 9,958
Step 4 $ 9,484
Step 3 $ 9,032
Step 2 $ 8,602
Step 1 $ 8,192
GIS co-ordinator Step 5 41 $ 9,032
Step 4 $ 8,602
Step 3 $ 8,192
Step 2 $ 7,802
Step 1 $ 7,431
Customer Services Manager Step 5 30 $ 6,904
Step 4 $ 6,575
Step 3 $ 6,262
Step 2 $ 5,964
Step 1 $ 5,680
Conservation Administrator Step 5 30 $ 6,904
Step 4 $ 6,575
Step 3 $ 6,262
Step 2 $ 5,964
Step 1 $ 5,680
Project Manager Step 5 30 $ 6,904
Step 4 $ 6,575
Step 3 $ 6,262
Step 2 $ 5,964
Step 1 $ 5,680
Senior Accountant Step 5 32 $ 7,249
Step 4 $ 6,904
Step 3 $ 6,575
Step 2 $ 6,262
Step 1 $ 5,964
APPENDIX i!
BUDGETED POSITIONS BY DEPARTMENT
POSITION BUDGET 20M
ADMINISTRATION
General Manager $169,541
Interim General Manager 19,562
Executive Secretary 69,888
ADMINISTRATIVE SERVICES
Admin Services Manager 134,992
Human Resources Administrator 82,886
Finance/Accounting Manager 119,517
Senior AccountantlAccounting Analyst 87,027
Accounting/ComputerOperations Supervisor 66,518
Customer ServiCollections Supervisor 60,299
Customer Services Manager 71,594
Customer Billing Supervisor 57,470
Work Order Accounting Supervisor 66,518
Senior Clerk(3) 159,016
General Clerk(3) 149,282
Meter Reader Coordinator 58,864
Meter Reader 56,077
Overtime 11,880
CONSERVATION
Conservation Administrator 88,400
General Services Manager(4746) 53,466
Project Manager(76ie) 69,245
GENERAL SERVICES
General Services Manager(53°i) 60,038
Project Manager(24%) 21,568
Warehouse/Relief Utility Worker 56,077
Facilities MaintenancelRelief Utility Worker 56,077
Mechanic 73.341
Assistant Mechanic 57,429
Buyer/Clerk 64,896
ELECTRIC OPERATIONS
Electric Superintendent 93,002
interim Electric Superintendent 111,051
Electric System Engineer 134,992
Electric Engineer 98,342
Electric Services Planner(mid year) 47,944
Electric Inspector 89149
Electrician/MeterTechnician(2) 173,971
Electric Technician 80,870
Foreman,Power Services(2) 191,776
Lead Lineman 91,333
Journeyman Linemen(6) 534,893
Apprentice Linemen(1) 77,022
Groundsman(2) 112,403
Standby 53,677
Overtime 59,287
POWER SUPPLY
Power Supply Engineer/Asst General Manager 168,189
GiS Specialist 108,410
Draftsman/Mapping Technician 64,896
GiS lntem(summer) 8,544
WATER OPERATIONS
Water Utility Manager 134,992
Contracts Administration Clerk 66,477
Water System Engineer 119,517
Water Engineer 98,342
Water Services Planner 89,149
Water Inspector 71,552
Water Superintendent 108,410
Water Quality inspector 84,906
Water Foremen(2) 169.811
Water Leadmen(2) 148,574
Water Service Technicians(6) 429,312
Standby 95,632
Overtime 66,562
TOTAL $6,0241479
52
APPENDIX N
LABOR OVERHEAD
VALUE OF BENEFITS
Medical/Dental insurance $1,273,862
Vision insurance 25,000
Long term disability 44,687
Life insurance 59,853
Longevity 17,144
FICA 351,084
Fed Med 87,234
Worker's compenstation insurance 297,638
Pension 1,161,582
GASB 45 OPEB cost 198,800
Value of non-productive labor 829,094
(vacation, sick leave, holiday)
TOTAL VALUE OF BENEFITS $4,345,978
PRODUCTIVE LABOR
Recommended labor(Appendix ll) $6,024,487
Less value of non-productive labor (829,094)
TOTAL PRODUCTIVE LABOR $5,195,393
PAYROLL OVERHEAD 83.65%
(Value of benefits/productive labor)
BENEFITS AS A PERCENT OF TOTAL LABOR AND BENEFITS 46%
53
I