HomeMy WebLinkAbout9-1, Attachment SCADA Phase 3Description Qty Units Unit Price Subtotal Qty Units Unit Price Subtotal
1 Mobilization 1 LS 8,000.00$ $ 8,000.00 1 LS 8,000.00$ $ 8,000.00
2 TD466 Communication Vault
with FT Cover & Conduit,
SW Detail A
1 LS $13,000.00 $ 13,000.00 1 LS $13,000.00 $ 13,000.00
3 B3048 Communications Box,
Traffic Cover & Conduit,
SW Detail B
1 LS 4,600.00$ $ 4,600.00 1 LS 4,600.00$ $ 4,600.00
4 3" Conduit between
Communication Boxes, SW Detail
C
1 LS 3,600.00$ $ 3,600.00 1 LS 3,600.00$ $ 3,600.00
5 2" Conduit between
Communication Boxes, SW Detail
D
1 LS 5,000.00$ $ 5,000.00 1 LS 5,000.00$ $ 5,000.00
6 12ct Loose Tube Fiber Optic
Cable in Existing CS
2,200 FT 2.20$ $ 4,840.00 2,392 FT 2.20$ $ 5,262.40
7 48ct Loose Tube Fiber Optic
Cable in Existing CS
27,500 FT 2.50$ $ 68,750.00 23,112 FT 2.50$ $ 57,780.00
8 144ct Loose Tube Fiber Optic
Cable in Existing CS
7500 FT 3.84$ $ 28,800.00 6996 FT 3.84$ $ 26,864.64
9 216ct Loose Tube Fiber Optic
Cable in Existing CS
7,700 FT 4.30$ $ 33,110.00 7,054 FT 4.30$ $ 30,332.20
10 Splice Closure - 216 Capacity 3 EA 3,951.00$ $ 11,853.00 3 EA 3,951.00$ $ 11,853.00
11 Splice Closure - 96 Capacity 8 EA 3,796.00$ $ 30,368.00 8 EA 3,796.00$ $ 30,368.00
12 Fusion Splices 1200 EA 25.00$ $ 30,000.00 1200 EA 25.00$ $ 30,000.00
13 Termination Equipment - 6170
Tank
1 LS 4,268.00$ $ 4,268.00 1 LS 4,268.00$ $ 4,268.00
14 Termination Equipment - Prosser
Heights W ell
1 LS $8,061.00 $ 8,061.00 1 LS $8,061.00 $ 8,061.00
15 Termination Equipment - China
Camp Pump Station
1 LS $10,581.00 $ 10,581.00 1 LS $10,581.00 $ 10,581.00
16 Termination Equipment -
Fibreboard W ell
1 LS 6,543.00$ $ 6,543.00 1 LS 6,543.00$ $ 6,543.00
17 Termination Equipment - Prosser
Village W ell
1 LS 5,447.00$ $ 5,447.00 1 LS 5,447.00$ $ 5,447.00
18 Fiber Testing 1 LS 48,420.00$ $ 48,420.00 1 LS 48,420.00$ $ 48,420.00
19 All Other W ork Required by the
Contract Documents
1 LS 2,800.00$ $ 2,800.00 1 LS 2,800.00$ $ 2,800.00
Total $328,041.00 Total $312,780.24
Analysis of Bid vs. Actual Quantities Constructed
SCADA Reliability Imrpovement Project Phase 3
Contractor: Curtis and Sons Construction, Inc.
Bid
Item
Bid Amounts Actual Amounts
A ttachment 1