Loading...
HomeMy WebLinkAbout9-1 Attachment - Net Pole InvestmentATTACHMENT 1 Year Installed No. of Poles (TDPUD GIS Data) CPI-U Index Deflator Installed Cost/Pole (Net of Salvage)Original Cost Depr Life Age Depr Rate %/Year Accum Depr % Accum Depr $ Original Cost Less Depr (OCLD) 1960 734 29.600 -1.00%1,356$ 995,587$ 33 33 3.0%100%995,587$ -$ 1961 8 29.900 -0.99%1,370$ 10,961$ 33 33 3.0%100%10,961$ -$ 1962 10 30.200 -1.31%1,384$ 13,839$ 33 33 3.0%100%13,839$ -$ 1963 6 30.600 -1.29%1,402$ 8,413$ 33 33 3.0%100%8,413$ -$ 1964 15 31.000 -1.59%1,421$ 21,308$ 33 33 3.0%100%21,308$ -$ 1965 71 31.500 -2.78%1,443$ 102,485$ 33 33 3.0%100%102,485$ -$ 1966 77 32.400 -2.99%1,485$ 114,321$ 33 33 3.0%100%114,321$ -$ 1967 74 33.400 -4.02%1,531$ 113,258$ 33 33 3.0%100%113,258$ -$ 1968 81 34.800 -5.18%1,595$ 129,168$ 33 33 3.0%100%129,168$ -$ 1969 74 36.700 -5.41%1,682$ 124,448$ 33 33 3.0%100%124,448$ -$ 1970 131 38.800 -4.20%1,778$ 232,913$ 33 33 3.0%100%232,913$ -$ 1971 205 40.500 -3.11%1,856$ 380,452$ 33 33 3.0%100%380,452$ -$ 1972 368 41.800 -5.86%1,915$ 704,881$ 33 33 3.0%100%704,881$ -$ 1973 574 44.400 -9.94%2,035$ 1,167,848$ 33 33 3.0%100%1,167,848$ -$ 1974 876 49.300 -8.36%2,259$ 1,978,985$ 33 33 3.0%100%1,978,985$ -$ 1975 75 53.800 -5.45%2,465$ 184,899$ 33 33 3.0%100%184,899$ -$ 1976 66 56.900 -6.11%2,607$ 172,087$ 33 33 3.0%100%172,087$ -$ 1977 117 60.600 -7.06%2,777$ 324,900$ 33 33 3.0%100%324,900$ -$ 1978 139 65.200 -10.19%2,988$ 415,292$ 33 33 3.0%100%415,292$ -$ 1979 346 72.600 -11.89%3,327$ 1,151,076$ 33 33 3.0%100%1,151,076$ -$ 1980 45 82.400 -9.35%3,776$ 169,915$ 33 33 3.0%100%169,915$ -$ 1981 39 90.900 -5.80%4,165$ 162,450$ 33 33 3.0%100%162,450$ -$ 1982 58 96.500 -3.11%4,422$ 256,476$ 33 32 3.0%97%248,704$ 7,772$ 1983 27 99.600 -4.14%4,564$ 123,229$ 33 31 3.0%94%115,761$ 7,468$ 1984 21 103.900 -3.44%4,761$ 99,983$ 33 30 3.0%91%90,894$ 9,089$ 1985 82 107.600 -1.82%4,931$ 404,313$ 33 29 3.0%88%355,305$ 49,008$ 1986 55 109.600 -3.52%5,022$ 276,226$ 33 28 3.0%85%234,374$ 41,852$ 1987 44 113.600 -3.97%5,206$ 229,046$ 33 27 3.0%82%187,401$ 41,645$ 1988 7 118.300 -4.60%5,421$ 37,947$ 33 26 3.0%79%29,897$ 8,049$ 1989 47 124.000 -5.13%5,682$ 267,061$ 33 25 3.0%76%202,319$ 64,742$ 1990 64 130.700 -4.04%5,989$ 383,307$ 33 24 3.0%73%278,769$ 104,538$ 1991 86 136.200 -2.92%6,241$ 536,744$ 33 23 3.0%70%374,094$ 162,650$ 1992 82 140.300 -2.91%6,429$ 527,185$ 33 22 3.0%67%351,457$ 175,728$ 1993 157 144.500 -2.50%6,622$ 1,039,582$ 33 21 3.0%64%661,552$ 378,030$ 1994 11 148.200 -2.76%6,791$ 74,702$ 33 20 3.0%61%45,274$ 29,428$ 1995 55 152.400 -2.87%6,984$ 384,095$ 33 19 3.0%58%221,146$ 162,950$ 1996 14 156.900 -2.24%7,190$ 100,657$ 33 18 3.0%55%54,904$ 45,753$ 1997 8 160.500 -1.53%7,355$ 58,838$ 33 17 3.0%52%30,310$ 28,527$ 1998 18 163.000 -2.16%7,469$ 134,447$ 33 16 3.0%48%65,186$ 69,261$ 1999 19 166.600 -3.25%7,634$ 145,051$ 33 15 3.0%45%65,932$ 79,119$ 2000 19 172.200 -2.77%7,891$ 149,926$ 33 14 3.0%42%63,605$ 86,321$ 2001 15 177.100 -1.55%8,115$ 121,731$ 33 13 3.0%39%47,955$ 73,776$ 2002 66 179.880 -2.22%8,243$ 544,024$ 33 12 3.0%36%197,827$ 346,197$ 2003 27 183.960 -2.62%8,430$ 227,603$ 33 11 3.0%33%75,868$ 151,736$ 2004 22 188.900 -3.28%8,656$ 190,435$ 33 10 3.0%30%57,707$ 132,727$ 2005 47 195.300 -3.12%8,949$ 420,622$ 33 9 3.0%27%114,715$ 305,907$ 2006 39 201.600 -2.77%9,238$ 360,285$ 33 8 3.0%24%87,342$ 272,943$ 2007 23 207.342 -3.70%9,501$ 218,528$ 33 7 3.0%21%46,354$ 172,173$ 2008 7 215.303 0.36%9,866$ 69,062$ 33 6 3.0%18%12,557$ 56,505$ 2009 10 214.537 -1.61%9,831$ 98,309$ 33 5 3.0%15%14,895$ 83,414$ 2010 33 218.056 -3.06%9,992$ 329,741$ 33 4 3.0%12%39,969$ 289,773$ 2011 17 224.939 -2.03%10,308$ 175,229$ 33 3 3.0%9%15,930$ 159,299$ 2012 24 229.594 -1.44%10,521$ 252,501$ 33 2 3.0%6%15,303$ 237,198$ 2013 70 232.957 -1.60%10,675$ 747,249$ 33 1 3.0%3%22,644$ 724,605$ 2014 37 236.736 10,848$ 401,382$ 33 0 3.0%0%-$ 401,382$ Total 5442 18,065,003$ 13,105,438$ 4,959,566$ Truckee Donner PUD Net Pole Investment