HomeMy WebLinkAbout16 Treasurer's ReportTREASURER'S REPORT
To: Board of Directors
From: Regina Wise
Date: March 07, 2018
TREASURER'S REPORT
For the Month Ended
Treasurers Report: February 28, 2018
a) Approval of the Treasurer's report of fund balances as
of January 31, 2018
b) Approval of disbursements for February 2018
TRUCKEE DONNER PUBLIC UTILITY DISTRICT
TREASURER'S REPORT
March 7, 2018
Fund Balances for the Month Ended:
December 31, 2017
January 31, 2018
and
Disbursements for the Month Ended
February 28, 2018
TRUCKEE DONNER PUBLIC UTILITY DISTRICT
Summary report of fund balances for the period ended December 31, 2017 &January 31, 2018 and
disbursements for February 2018. All fund balances reflect the proposed year-end transfers were
completed:
1) REQUEST FOR APPROVAL OF DISBURSEMENTS -Page 3
The total disbursements for February 2018 were $2,745,942.59.
2) CHECK SUMMARY -Pages 4 through 7
The attached listing of checks and ACH payments issued during February 2018 total $2,745,942.59.
3) STATEMENT OF GENERAL FUND: Page 8 & 10
As of December, 2017 the balance in the General Fund was $8,387,227.67 (Electric $6,350,175.15 and Water
$210371052.52.) As of January, 2018 the balance in the General Fund was $9,217,860.46 (Electric
$6,754,262.82 and Water $2,463,597.64.)
4) FUNDS STATUS REPORT: Page 9 & 11
The total of all funds held in cash and on deposit with US Bank, the Local Agency Investment Fund, Placer
County Investment Fund, Utah Public Treasurers' Investment Fund and the Federal Farm Credit Investment
as of December 31, 2017 was $26,859,669,89 ($18,926,428.28 electric and $7,933,241,61 water). As of
January 31, 2018 the total funds held was $28,196,437.87 ($19,354,576.53 electric and $8,841,861,34 water).
5) INVESTMENT STATUS REPORT: Pages 12 through 15
The majority of the District's investments are in California's Local Agency Investment Fund (LAIF), Utah Public
Treasurers' Investment Fund (UPTIF) and the Placer County Investment Fund (PCIF). The earnings rate for
the last 13 months were:
LAIF
PCIF
UPTIF
1YRT-BILL
January 2017
0.75%
1.3Z%
1.18%
0.82%
February 2017
0.78%
1.55%
1.20%
0.86%
March 2017
0.82%
1.41%
1.22%
1.01%
A p ri 1 2017
0.88%
1.44%
1.26%
1.05%
May 2017
0.93%
1.41%
119%
1.14%
J u ne 2017
0.98%
1.43%
1.34%
1.21%
J u ly 2017
1.05%
1.48%
1.41%
1.20%
August 2017
1.08%
1.48%
1.48%
1.200/o
September2017
1.11%
1.48%
1.53%
1.27%
October2017
1.14%
1.46%
1.56%
1.39%
November2017
1.17%
1.54%
1.61%
1.57%
December2017
1.24%
1.32%
1.63%
1.70%
January 2018
1.35%
1.63%
1.73%
1.85%
6) STATUS OF INVESTMENTS: Page 16
Funds are on deposit with LAIF, Placer County, Utah Public Investment Fund and US Bank. Other
investments are held by the District's trustee, Bank of New York Mellon. The total fair market value of all
deposits and investments as of December 31, 2017, is $32,302,023 including a cumulative market
adjustment of $68,187.
2
TRUCKEE DONNER PUBLIC UTILITY DISTRICT
Request for Approval of Disbursements
The disbursements of the Truckee Donner Public Utility District for the month of February totaled
$ 21745,942,59, A listing of those disbursements is attached.
3
Truckee Donner Public Utility District
Check Register
February 2018
Check/Tran
Date
Vendor
Vendor Name
Reference
Amount
21184
2/1/2018
9205
SHANE CHRISTIAN
MEETING EXPENSES
208.00
21185
2/1/2018
524
DE LAGE LANDEN OPERATIONAL SERVICES LLC
XEROX COPIER LEASE
11260,79
21186
2/1/2018
5840
FERGUSON ENTERPRISES INC
MATERIALS
707,96
21187
2/1/2018
361
FIRST CHOICE SERVICES
FACILITY SUPPLIES
51,35
21188
2/1/2018
3340
GENERAL PACIFIC INC
METER PURCHASE
5,182.47
21189
2/1/2018
1305
JW WELDING SUPPLIES & TOOLS
MATERIALS
542,13
21190
2/1/2018
6403
NEVADA POWER COMPANY
PURCHASED POWER - NV ENERGY
3,216.75
21191
2/l/2018
820
ONESOURCE DISTRIBUTORS
INVENTORY
11057,21
21192
2/1/2018
9915
RONALD PALMER
CDL RENEWAL
112.25
21193
2/1/2018
6402
SIERRA PACIFIC POWER CO
PURCHASED POWER - SPPC
94,944.97
21194
2/1/2018
878
DAVID E SNYDER
BUILDING MAINTENANCE
295,48
21195
2/1/2018
26
THE BANK OF NEW YORK MELLON
DEBT PAYMENT
171,599.69
21196
2/1/2018
2025
THE OFFICE BOSS
OFFICE SUPPLIES
84,31
21198
2/1/2018
1321
WRIGHT TREE SERVICE, INC.
CONTRACT SERVICES: ROW TREE CLEARING
17,615.18
123453
2/1/2018
134
ANIXTER INC.
INVENTORY
39304,58
123454
2/1/2018
5860
ARAMARK UNIFORM SERVICES INC
EMPLOYEE UNIFORM CLEANING SERVICES
67,00
123455
2/1/2018
657
AT&T
TELEMETRY
89,61
123456
2/1/2018
240
AUDIO ON -HOLD
ON -HOLD PHONE SYSTEM
79,00
123457
2/1/2018
11233
CALPERS
POST RETIREMENT BENEFITS
8,333.00
123458
2/1/2018
1061
CENTRAL SANITARY SUPPLY
MATERIALS
373,80
123459
2/1/2018
10367
CREATIVE CONCEPTS
MARKETING
19185,00
123460
2/1/2018
10419
DEPARTMENT OF MOTOR VEHICLES
TRACK DIGGER DERRICK TRAILER
39373,00
123461
2/1/2018
1083
DIGITAL -LOGGERS, INC
ELECTRIC METER REPLACEMENT AMI PHASE 2
1,810.17
123462
2/1/2018
44444
DONALD JONES MD
BUILDING EFFICIENCY REBATE
325.00
123463
2/1/2018
348
EDGES ELECTRICAL GROUP
INVENTORY
259,10
123464
2/1/2018
1327
ELECTROMARK
MATERIALS
256.47
123465
2/1/2018
44444
EMILY HATCH
APPLIANCE REBATE
125.00
123466
2/1/2018
1790
FLYERS ENERGY LLC
MATERIALS
1,261.71
123467
2/1/2018
10175
HDS WHITE CAP CONST SLIPPY
MATERIALS
209,23
123468
2/V2018
44444
JESSICA GRUNST
APPLIANCE REBATE
125,00
123469
2/1/2018
6401
LIBERTY UTILITIES
ELECTRIC FOR PUMP STATION
695,01
123470
2/1/2018
490
MINE SAFETY APPLIANCES COMPANY
MATERIALS
625,00
123471
2/1/2018
11025
MOONSHINE INK
MARKETING
270.00
123472
2/1/2018
617
MOUNTAIN EAP
WELLNESS PROGRAM
225,00
123473
2/1/2018
4720
MOUNTAIN HARDWARE AND SPORTS
PONDEROSA PALISADES HYDRO PUMP STATION
75,86
123474
2/1/2018
7220
NAPA SIERRA
REPAIRS & MAINTENANCE
376.06
123475
2/1/2018
1079
O'REILLY AUTO PARTS
MECHANICS TOOLS: PUD
130.55
123476
2/l/2018
5222
OFFICE DEPOT INC.
FACILITY SUPPLIES
149,51
123477
2/1/2018
9504397
PACE SUPPLY
INVENTORY
1,053.52
123478
2/l/2018
1273
PFM INDUSTRIAL FINISHING
MATERIALS
150,00
123479
2/1/2018
31
POULIN STEEL FAB INC.
MATERIALS
41670.23
123480
2/1/2018
1145
JUSTINE PRETORIOUS
PROFESSIONAL SERVICES: MARKETING
585,00
123481
2/1/2018
552
RK CONTRACTORS INC.
MATERIALS
51291.75
123482
2/1/2018
11226
SHRED -IT USA LLC
OFFICE SUPPLIES
85,00
123483
2/1/2018
837
SIERRA OFFICE SOLUTIONS
OFFICE SUPPLIES
252.10
123484
2/1/2018
181
SILVER STATE ANALYTICAL LABORATORIES, IN
WATER SAMPLE ANALYSIS
242,00
123485
2/1/2018
1787
SILVER STATE INTL TRUCK
MISC PARTS & SUPPLIES
297,42
123486
2/1/2018
10761
SOUTHWEST GAS CORP.
MATERIALS
21667,05
123487
2/1/2018
349
STRADLING YOCCA CARLSON & RAUTH P.C.
GC MR ANNUAL ADMIN COSTS
31675.08
123488
2/1/2018
6860
TAHOE FOREST HEALTH SYSTEM
WELLNESS PROGRAM
11257,00
123489
2/1/2018
1328
TRAFFIC MANAGEMENT, INC.
MATERIALS
1,536,00
123490
2/l/2018
10241
TRUCKEE HOME & BUILDING SHOW
LEARN OR BURN EXPENSES
7,000.00
123491
2/1/2018
7320
TRUCKEE TAHOE LUMBER CO
PONDEROSA PALISADES HYDRO PUMP STATION
40,32
123492
2/1/2018
644
TUFF SHED INC.
MATERIALS
31275,00
123493
2/1/2018
10284
UNITED RENTALS
REPAIRS & MAINTENANCE
11073.49
123494
2/1/2018
643
UNITED SITE SERVICES OF NEVADA
MATERIALS
158,99
123495
2/1/2018
7380
UPS SUPPLY CHAIN SOLUTIONS, INC.
UPS CHARGES
6,76
123496
2/1/2018
320
W & T GRAPHICS
SAFETY SUPPLIES
19618.21
123497
2/1/2018
7780
WESCO DISTRIBUTION INC
INVENTORY
218,04
3987
2/8/2018
PAYROLL
PAYROLL
172,253.08
3988
2/8/2018
11233
CALPERS
PENSION
50,989.36
3989
2/8/2018
3824
ICMA RETIREMENT TRUST 457
ICMA CONTRIBUTIONS
129184.20
3990
2/8/2018
7310
INTERNAL REVENUE SERVICE
FEDERAL/FICA WITHHOLDING
77,959.85
3991
2/8/2018
3094
EMPLOYMENT DEV DEPT
SDIJSTATE WITHHOLDING
16,989,77
3992
2/8/2018
540
CALPERS 457 DEFERRED COMP PRGM
CALPERS 457 CONTRIBUTIONS
219654,88
3993
2/8/2018
905
HEALTHEQUITY INC.
HSA EMPLOYEE DEPOSIT
166.00
21269
2/9/2018
1310
ABB, INC.
PURCHASE TRANSFORMERS
35,721.42
21270
2/9/2018
9503810
CDW GOVERNMENT INC.
LICENSING, MAINTENANCE & SUPPORT
1,390.08
21271
2/9/2018
145
CODALE ELECTRIC SUPPLY, INC
ELECTRIC METER REPLACEMENT AMI PHASE 2
218,64
21272
219/2018
949
FERGUSON ENTERPRISES INC 1423
METERS PURCHASE
21897,25
21273
2/9/2018
3340
GENERAL PACIFIC INC
INVENTORY
2,972.24
Truckee Donner Public Utility District
Check Register
February 2018
ChecklTran
Date
Vendor
Vendor Name
Reference
Amount
21274
2/9/2018
3480
GRAINGER INC.
2018 WATER SCADA SYSTEM REPLACEMENT
602.56
21275
2/9/2018
9446
LISA HALL
MOVING EXPENSE REIMBURSEMENT
51535,88
21276
2/9/2018
9467
JOSEPH HORVATH
MEETING EXPENSES
256,00
21277
2/9/2018
9576
JACK JOHNSON
DMV PHYSICAL
106.00
21278
2/9/2018
9725
VISION
VISION
406.21
21279
2/9/2018
1090
MSC INDUSTRIAL SUPPLY CO
MATERIALS
287,19
21280
2/9/2018
5130
NCPA
MEMBERSHIP DUES
15,365.00
21281
2/9/2018
289
NISC
JANUARY 2018 AMS
17,949.88
21282
2/9/2018
820
ONESOURCE DISTRIBUTORS
INVENTORY
460,86
21283
2/9/2018
775
ONLINE INFORMATION SERVICES
CREDIT CHECK SERVICES
217.55
21284
2/9/2018
1013
SIERRA ENERGY PROFESSIONALS
RESIDENTIAL ENERGY SURVEY PROGRAM
21070,00
21285
2/9/2018
10414
SNAP -ON INDUSTRIAL
MATERIALS
156.19
21286
2/9/2018
155
THE BANK OF NEW YORK MELLON
OG MR ADMIN COSTS
21085,00
21287
2/9/2018
2025
THE OFFICE BOSS
LEARN OR BURN EXPENSES
36,62
21288
2/9/2018
7176
TRANSWORLD SYSTEMS INC
COLLECTION SERVICES
227,21
21289
2/9/2018
712
TRUCKEE DONNER PUD
PURCHASED POWER - STAMPEDE
18,381,38
21290
2/9/2018
10584
UAMPS
PURCHASED POWER - UAMPS
110740580.20
123498
2/9/2018
99999
ALDER CREEK HOA
CUSTOMER REFUND -CLOSED ACCOUNT
180,00
123499
2/9/2018
10816
ALL SEASONS CARPET & UPHOLSTERY CLEANING
BUILDING MAINTENANCE
530,00
123500
2/9/2018
228
ALLIED ELECTRONICS INC.
MATERIALS
63.90
123501
2/9/2018
134
ANIXTER INC.
INVENTORY
272,62
123502
2/9/2018
1078
ANYTHING SPANISH
SPANISH LESSONS
180,00
123503
2/9/2018
5860
ARAMARK UNIFORM SERVICES INC
MATERIALS
143.00
123504
2/9/2018
657
AT&T
GLENSHIRE DRIVE WELL
512,93
123505
2/9/2018
99999
DAVID BEYER
CUSTOMER REFUND -CLOSED ACCOUNT
152,28
123506
2/9/2018
6731
CALIFORNIA DEPARTMENT OF TAX AND FEE
SALES TAX PAYABLE
61236,00
123507
2/9/2018
99999
JAMES CAMPBELL
CUSTOMER REFUND -CLOSED ACCOUNT
58,66
123508
2/9/2018
99999
MAY CHONE
CUSTOMER REFUND -CLOSED ACCOUNT
114.99
123509
2/9/2018
11026
CINTAS CORPORATION #2
EMPLOYEE UNIFORM CLEANING SERVICES
131,12
123510
2/9/2018
577
COOPERATIVE RESPONSE CENTER INC.
ANSWERING SERVICE
31467,59
123511
2/9/2018
39
CROSSROADS CARWASH
REPAIRS & MAINTENANCE
34,69
123512
2/9/2018
348
EDGES ELECTRICAL GROUP
2018 WATER SCADA SYSTEM REPLACEMENT
148.91
123513
2/9/2018
736
FACTORY MOTOR PARTS
MISC PARTS & SUPPLIES
432.76
123514
2/9/2018
99999
BRIAN FAHRER
CUSTOMER REFUND -CLOSED ACCOUNT
42.04
123515
2/9/2018
1790
FLYERS ENERGY LLC
MISC PARTS & SUPPLIES
11163,37
123516
2/9/2018
99999
ROBERT HALEY
CUSTOMER REFUND -CLOSED ACCOUNT
142.45
123517
2/9/2018
10175
HDS WHITE CAP CONST SUPPY
MATERIALS
2,364.72
123518
2/9/2018
905
HEALTHEQUITY INC.
HSA ADMINISTRATIVE FEES
70,20
123519
2/912018
99999
HOLLIDAY & ASSOCIATES
CUSTOMER REFUND -CLOSED ACCOUNT
129.00
123520
2/9/2018
3820
IBEW LOCAL 1245
UNION DUES
61425,46
123521
2/9/2018
10932
J & L FOOD MART & CARWASH
FUEL FOR VEHICLES
172,60
123522
2/9/2018
99999
JAMES M JACKSON
CUSTOMER REFUND -CLOSED ACCOUNT
115.59
123523
2/9/2018
99999
STEVEN D JOHNSON
CUSTOMER REFUND -CLOSED ACCOUNT
104.24
123524
2/9/2018
6401
LIBERTY UTILITIES
ELECTRIC FOR PUMP STATION
262.59
123525
2/9/2018
1085
MACHABEE CAPITAL, INC.
RICOH COPIER LEASE
769.53
123526
2/9/2018
586
METAL MARKER MFG COMPANY
MATERIALS
1,108,01
123527
2/9/2018
4720
MOUNTAIN HARDWARE AND SPORTS
PONDEROSA PALISADES HYDRO PUMP STATION
320.39
123528
2/9/2018
99999
ALAN NICHOLLS
CUSTOMER REFUND -CLOSED ACCOUNT
108,55
123529
2/9/2018
5151
NRECA
HEALTH 125 ADMINISTRATIVE FEES
15,079,71
123530
2/9/2018
5150
NRECA GROUP BENEFITS TRUST
HEALTH INSURANCE
16B,372.05
123531
2/9/2018
1079
O'REILLY AUTO PARTS
MISC PARTS & SUPPLIES
208,12
123532
2/9/2018
99999
ANTHONY SALVUCCI
CUSTOMER REFUND -CLOSED ACCOUNT
150.00
123533
2/9/2018
406
SIERRA NEVADA MEDIA GROUP
DISTRICT ADMIN BLDG IMPROVEMENT
13025,44
123534
2/9/2018
181
SILVER STATE ANALYTICAL LABORATORIES, IN
WATER SAMPLE ANALYSIS
440,00
123535
2/9/2018
719
T-MOBILE
SANDEL-AVERY ALARM
38.06
123536
2/9/2018
7313
TAHOE SUPPLY COMPANY
FACILITY SUPPLIES
149,49
123537
2/9/2018
6920
TAHOE TRUCKEE SIERRA DISPOSAL
LANDFILL CHARGES
2,346.09
123538
2/9/2018
212
ROBERT TAMIETTI
CONTRACT SERVICES: SNOW REMOVAL
135.00
123539
2/9/2018
1230
TECHNICAL EQUIPMENT CLEANERS
MATERIALS
120,00
123540
2/9/2018
1062
TESSCO INCORPORATED
2018 WATER SCADA SYSTEM REPLACEMENT
101.90
123541
2/9/2018
242
THOLL FENCE INC.
BUILDING MAINTENANCE
1,588.75
123542
2/9/2018
99999
LACIE THOMPSON
CUSTOMER REFUND -CLOSED ACCOUNT
25.11
123543
2/9/2018
7175
TRANSWORLD SYSTEMS INC
COLLECTION SERVICES
36,36
123544
2/9/2018
7320
TRUCKEE TAHOE LUMBER CO
MATERIALS
122.45
123545
2/9/2018
1308
TRUCKEE TIRE
REPAIRS & MAINTENANCE
74,31
123546
219/2018
643
UNITED SITE SERVICES OF NEVADA
PONDEROSA PALISADES HYDRO PUMP STATION
297.03
123547
2/9/2018
99999
ALEXIS URIBE
CUSTOMER REFUND -CLOSED ACCOUNT
101.12
12354B
2/9/2018
99999
STEPHANIE VOSWINKEL
CUSTOMER REFUND -CLOSED ACCOUNT
171,42
123549
2/9/2018
7780
WESCO DISTRIBUTION INC
INVENTORY
1,526.58
123550
2/9/2018
7821
WESTERN NEVADA SUPPLY
TOILET EXCHANGE - DAVID KASSES
19997.05
123551
2/9/2018
99999
JONATHAN WIESLER
CUSTOMER REFUND -CLOSED ACCOUNT
33.25
Truckee Donner Public Utility District
Check Register
February 2018
heck/Tran
Date
Vendor
Vendor Name
Reference
Amount
21291
2/16/2018
829
CDS GLOBAL
REMITTANCE PROCESSING
11045,69
21292
2/16/2018
10759
DONNER LAKE ASSESSMENT DISTR
PLACER COUNTY INTEREST
32.11
21293
2/16/2018
992
E & M ELECTRIC & MACHINERY INC
2018 WATER SCADA REPLACEMENT
41754.52
21294
2/16/2018
1167
EAST RIVER PR
PROFESSIONAL SERVICES: MARKETING
11000.00
21295
2/16/2018
361
FIRST CHOICE SERVICES
FACILITY SUPPLIES
48,15
21296
2/16/2018
3340
GENERAL PACIFIC INC
INVENTORY
50399,82
21297
2/16/2018
9457
FORREST HESTON
EMPLOYEE DEVELOPMENT
21578,53
21298
2/16/2018
10008
HOSE & FITTINGS ETC
MATERIALS
96,12
21299
2/16/2018
1107
ICE DATA LP
ENVIRONMENTAL COMPLIANCE FEES
800,00
21300
2/16/2018
79
ITRON INC.
HARDWARE PURCHASES
11854,96
21301
2/16/2018
1305
JW WELDING SUPPLIES & TOOLS
MATERIALS
133,35
21302
2/16/2018
9638
MELISSA KLEFFMAN
MEETING EXPENSES
21.00
21303
2/16/2018
9695
TAM[ MCCOLLUM
EMPLOYEE DEVELOPMENT
55,99
21304
2/16/2018
10445
MICROFLEX CORPORATION
FIELD SUPPLIES
129.11
21305
2/16/2018
923
NETXPERTS INC
ELECTRIC METER REPLACEMENT AMI PHASE 2
59,406.20
21306
2/16/2018
6403
NEVADA POWER COMPANY
PURCHASED POWER - NV ENERGY
599,90
21307
2/16/2018
289
NISC
JANUARY 2018 MISC
990,20
21308
2/16/2018
820
ONESOURCE DISTRIBUTORS
TRANSFORMER PURCHASE
18,296,25
21309
2/16/2018
9960
SANNA SCHLOSSER
EMPLOYEE DEVELOPMENT
129.00
21310
2/16/2018
1297
TANTALUS SYSTEMS
ELECTRIC METER REPLACEMENT AMI PHASE 2
12,205,00
21311
2/16/2018
10737
US BANK GOVERNMENT SERVICES
CREDIT CARD CHARGES
18,432.88
21312
2/16/2018
9961
MATTHEW WELLISE
DMV PHYSICAL
106,00
21313
2/16/2018
630
WESTERN AREA POWER ADMINISTRATION
ENVIRONMENTAL COMPLIANCE FEES
73,02
21314
2/16/2018
1321
WRIGHT TREE SERVICE, INC.
CONTRACT SERVICES: ROW TREE CLEARING
111407,08
123552
2/16/2018
228
ALLIED ELECTRONICS INC.
2018 WATER SCADA REPLACEMENT
299,80
123553
2/16/2018
810
ALMETEK INDUSTRIES INC
MATERIALS
563.50
123554
2/16/2018
1320
AMERICAN WATER WORKS ASSOC.
MATERIALS
767,00
123555
2/16/2018
134
ANIXTER INC.
INVENTORY
461,20
123556
2/16/2018
5860
ARAMARK UNIFORM SERVICES INC
EMPLOYEE UNIFORM CLEANING SERVICES
72,54
123557
2/16/2018
657
AT&T
DID TRK GRP
11485.69
123558
2/16/2018
1314
BRYCE CONSULTING, INC.
PROFESSIONAL SERVICES
11280,00
123559
2/16/2018
999
CARL SIEVERT
REFUND CONNECTION FEES
286,00
123560
2/16/2018
11026
CINTAS CORPORATION #2
EMPLOYEE UNIFORM CLEANING SERVICES
317.30
123561
2/16/2018
1072
CONSOLIDATED ELECTRICAL DIST
2018 WATER SCADA REPLACEMENT
11356,92
123562
2/16/2018
99999
STEPHANY COSGROVE
CUSTOMER REFUND -CLOSED ACCOUNT
401,15
123563
2/16/2018
348
EDGES ELECTRICAL GROUP
2018 WATER SCADA REPLACEMENT
1,686.85
123564
2/16/2018
3515
GRAYBAR ELECTRIC CO INC
ELECTRIC METER REPLACEMENT AMI PHS2
31234,29
123565
2/16/2018
99999
CAROL GREEN
CUSTOMER REFUND -CLOSED ACCOUNT
153.00
123566
2/16/2018
556
HART HIGH VOLTAGE CO INC.
TRUCKEE SUBSTATION TRANSFORMER REPLACE
80812.00
123567
2/16/2018
999
HIDDEN LAKE PROPERTIES, INC
MR REFUND 17-644367 & 17-744367
31323,55
123568
2/16/2018
44444
JEREMY FRUMKIN
APPLIANCE REBATE
125.00
123569
2/16/2018
115
KIMBALL-MIDWEST
MISC PARTS & SUPPLIES
35,59
123570
2/16/2018
1132
LEAF
XEROX COPIER LEASE
549,34
123571
2/16/2018
1149
LOOMIS
BANKING SERVICES
446,19
123572
2/16/2018
4720
MOUNTAIN HARDWARE AND SPORTS
MATERIALS
53,44
123573
2/16/2018
970
NORTHERN CALIFORNIA JOINT POLE ASSN
MEMBERSHIP DUES
3,30
123574
2/16/2018
573
NORTHWEST LINEMAN COLLEGE
EMPLOYEE DEVELOPMENT
31156,50
123575
2/16/2018
5200
NORTHWEST PUBLIC POWER ASSOCIATION
MEETING EXPENSES
11190.00
123576
2/16/2018
5222
OFFICE DEPOT INC.
OFFICE SUPPLIES
302.21
123577
2/16/2018
31
POULIN STEEL FAB INC.
MATERIALS
71805,47
123578
2/16/2018
28
SIERRA FREIGHTLINER STERLING WESTERN
FUEL FOR VEHICLES
33,62
123579
2/16/2018
6860
TAHOE FOREST HEALTH SYSTEM
PERSONNEL EXPENSES
1,174.00
123580
2/16/2018
41
TAHOE SIERRA EYE OPTICAL
VISION
355.00
123581
2/16/2018
6940
TAHOE TRUCKEE SANITATION AGENCY
WATER SAMPLE ANALYSIS
175,00
123582
2/16/2018
83
TEREX SERVICES
REPAIRS & MAINTENANCE
159.78
123583
2/16/2018
10050
TOWN OF TRUCKEE
MATERIALS
46,200.30
123584
2/16/2018
7320
TRUCKEE TAHOE LUMBER CO
MATERIALS
172,31
123585
2/16/2018
7380
UNITED PARCEL SERVICE
UPS CHARGES
360,89
123586
2/16/2018
99999
SARA VIVIAN
CUSTOMER REFUND -CLOSED ACCOUNT
495,07
123587
2/16/2018
7820
WESTERN NEVADA SUPPLY
INVENTORY
130,75
3996
2/22/2018
PAYROLL
PAYROLL
175,570,53
3997
2/22/2018
905
HEALTHEQUITY INC.
HSA EMPLOYER DEPOSIT
1 r608.00
3996
2/22/2018
905
HEALTHEQUITY INC.
HSA EMPLOYEE DEPOSIT
166,00
3999
2/22/2018
11233
CALPERS
PENSION
50,987,02
4000
2/22/2018
3824
ICMA RETIREMENT TRUST 457
ICMA CONTRIBUTIONS
12,168,21
4001
2/22/2018
7310
INTERNAL REVENUE SERVICE
FEDERALIFICA WITHHOLDING
76,904.68
4002
2/22/2018
3094
EMPLOYMENT DEV DEPT
SDI/STATE WITHHOLDING
15,845,86
4003
2/22/2018
540
CALPERS 457 DEFERRED COMP PRGM
CALPERS 457 CONTRIBUTIONS
23,392.41
21390
2/23/2018
9205
SHANE CHRISTIAN
EMPLOYEE DEVELOPMENT
467,54
21391
2/23/2018
145
CODALE ELECTRIC SUPPLY, INC
2018 WATER SCADA SYSTEM REPLACEMENT
316,88
21392
2/23/2018
893
DEBBIE MADERA CLEANING SERVICE
BUILDING CLEANING
51700.00
0
Truckee Donner Public Utility District
Check Register
February 2018
Check/Tran
Date
Vendor
Vendor Name
21393
2/23/2018
10650
EUROFINS EATON ANALYTICAL INC.
21394
2/23/2018
5840
FERGUSON ENTERPRISES INC
21395
2/23/2018
3340
GENERAL PACIFIC INC
21396
2/23/2018
3480
GRAINGER INC.
21397
2/23/2018
161
NEW PIG CORPORATION
21398
2/23/2018
10380
ULINE
21399
2/23/2018
9966
VISION
21400
2/23/2018
1321
WRIGHT TREE SERVICE, INC.
123588
2/23/2018
10816
ALL SEASONS CARPET & UPHOLSTERY CLEANING
123589
2/23/2018
134
ANIXTER INC.
123590
2/23/2018
163
APEX SAW WORKS
123591
2/23/2018
3
CARLSON'S ELECTRONICS
123592
2/23/2018
1054
TERANCE COCHRANE, O.D.
123593
2/23/2018
99999
BRUCE COFFMAN
123594
2/23/2018
1072
CONSOLIDATED ELECTRICAL DIST
123595
2/23/2018
10489
CORELOGIC INFORMATION SOLUTIONS INC
123596
2/23/2018
87
COURT GALVANIZING INC
123597
2/23/2018
99999
DOLOMITE LAND CO LLC
123598
2/23/2018
99999
DWIGHT MILLER
123599
2/23/2018
348
EDGES ELECTRICAL GROUP
123600
2/23/2018
848
FASTENAL
123601
2/23/2018
78
FEDERAL EXPRESS CORPORATION
123602
2/23/2018
1790
FLYERS ENERGY LLC
123603
2/23/2018
99999
PATRICK FOSTER
123604
2/23/2018
3515
GRAYBAR ELECTRIC CO INC
123605
2/23/2018
1247
JACK HENRY & ASSOCIATES, INC
123606
2/23/2018
4720
MOUNTAIN HARDWARE AND SPORTS
123607
2/23/2018
1079
O'REILLY AUTO PARTS
123608
2/23/2018
5222
OFFICE DEPOT INC.
123609
2/23/2018
9504397
PACE SUPPLY
123610
2/23/2018
5730
PORTER SIMON
123611
2/23/2018
935
PROUD AV, INC.
123612
2/23/2018
10573
PURCHASE POWER
123613
2/23/2018
181
SILVER STATE ANALYTICAL LABORATORIES, IN
123614
2/23/2018
1787
SILVER STATE INTL TRUCK
123615
2/23/2018
716
SMALLPOND STUDIO
123616
2/23/2018
668
SUDDENLINK
123617
2/23/2018
6940
TAHOE TRUCKEE SANITATION AGENCY
123618
2/23/2018
7320
TRUCKEE TAHOE LUMBER CO
123619
2/23/2018
10233
TRUCKEE-NORTH TAHOE MATERIAL
123620
2/23/2018
682
VERIZON WIRELESS
123621
2/23/2018
7820
WESTERN NEVADA SUPPLY
255
Reference
Amount
WATER SAMPLE ANALYSIS
40,00
MATERIALS
2,150.67
METERS PURCHASE
71417,34
2018 WATER SCADA SYSTEM REPLACEMENT
233.96
MATERIALS
187,14
MATERIALS
1,962.74
VISION
229.52
CONTRACT SERVICES: ROW TREE CLEARING
11,594,28
BUILDING MAINTENANCE
348.00
INVENTORY
727,99
MATERIALS
73.31
REPAIRS & MAINTENANCE
27,01
VISION
602,82
CUSTOMER REFUND -CLOSED ACCOUNT
2.06
2018 WATER SCADA SYSTEM REPLACEMENT
698,56
LICENSING, MAINTENANCE & SUPPORT
450.00
ELECTRIC METER REPLACEMENT AMI PHASE 2
189,56
CUSTOMER REFUND -CLOSED ACCOUNT
3.49
REFUND PAYMENT
154.96
ELECTRIC METER REPLACEMENT AMI PHASE 2
2,399,83
MISC PARTS & SUPPLIES
202.96
FEDERAL EXPRESS CHARGES
151.49
FUEL FOR VEHICLES
51830,20
CUSTOMER REFUND -CLOSED ACCOUNT
37,55
ELECTRIC METER REPLACEMENT AMI PHASE 2
11247,70
BANKING SERVICES
169,00
2018 WATER SCADA SYSTEM REPLACEMENT
193,31
REPAIRS & MAINTENANCE
47,61
OFFICE SUPPLIES
210.89
INVENTORY
11191,84
LEGAL SERVICES
21609,82
PROFESSIONAL SERVICES: OTHER
838.03
PREPAID POSTAGE
11020,99
WATER SAMPLE ANALYSIS
220,00
REPAIRS & MAINTENANCE
142.27
PROFESSIONAL SERVICES: MARKETING
356,25
INTERNET SERVICES
309,95
2018 DISTRICT PIPELINE REPLACEMENT
100,00
ELECTRIC METER REPLACEMENT AMI PHASE 2
86.36
MATERIALS
839.39
CELL PHONE CHARGES
275,56
MATERIALS
278.48
2,745,942.59
7
TRUCKEE DONNER PUBLIC UTILITY DISTRICT
STATEMENT OF GENERAL FUND
Activity for the Month Ended 12/31/17
Balance in General Fund 11/30/17
Receipts:
Revenue received
Reimbursement for vehicle purchases
Reimbursement for AM project
Retired employees medical insurance
Reimbursement for MSG 1551 debt payment
Record interest earned
Reimbursement for meter reserve project
Reimbursement for Glenshire admin fee
Disbursements:
Accounts payable disbursements
IRS withholding
Fund board designated funds with FYE surplus
Relieve interest receivable
Restrict Donner Lake surcharge
Restrict facilites fees
Section 125 benefit disbursement
Bank charges
Total Disbursements
Balance in General Fund 12/31/17
Electric Dept Water Dept
Total
$7,783,275.74 $1,717,047.14 $9,500,322.88
2,924,719.89
817,496.44
3,742,216.33
513,128.00
101,643.00
6143771,00
436,270.00
0.00
436,270.00
12,058.62
0.00
12,058.62
0.00
1501158,00
150,158.00
1,685.24
11424,95
3,110.19
0.00
33,400.00
33,400.00
0.00
10472,
61
11472,
61
$3,887,861.75
$11105,595900
$4,993,456.75
1,772,985.25
737,210.88
2,510,196.13
1,962.70
0.00
1,962.70
3,500,000.00
0.00
3,500,000.00
30,335.62
241257,45
541593,07
0.00
91114,27
9,114.27
11591,00
150007,02
16,598.02
91185,88
0.00
9,185.88
4,901.89
0.00
4,901.89
$5,3203962.34
$785,589.62
$6,1061551.96
$6,350,175.15 $2,037,052.52 $8,387,227.67
TRUCKEE DONNER PUBLIC UTILITY DISTRICT
Funds Status Report
Activity for the Month Ended 12/31/17
Distribution of Non -Restricted Funds At Month -End:
Customer Services Operating Funds
U.S. Bank -General Fund
LAIF. UPTIF & PCIF - General Fund
Total Non -Restricted Funds
Distribution of Restricted Funds at Month -End:
LAIF, UPTIF & PCIF - Restricted Funds
UPTIF - TDPUD Prop 55 Reserve Fund
UPTIF - Donner Lake Assessment District
Donner Lake Federal Farm Credit Account
U S Bank - Donner Lake Assessment District 00-1
Total Restricted Funds
Total Funds Available
Electric Dept Water Dept Total
$2,400.00
4793177.25
5,868,597.90
$0.00
0.00
2, 037, 052.52
$2,400.00
479,177.25
7.905.650.42
$6,350,175.15 $2,037,052.52 $8,387,227.67
$12,576,253.13
0.00
0.00
0.00
$3,061,710.22
319, 872.70
672,118.83
1, 698, 879.92
$15,637,963.35
319, 872.70
672,118.83
1,698,879.92
0.00 143, 607.42 143, 607.42
$12,576,253.13 $5,896,189.09 $18,472,442.22
$18,926,428.28 $7,933,241.61 $26,859,669.89
0
TRUCKEE DONNER PUBLIC UTILITY DISTRICT
STATEMENT OF GENERAL FUND
Activity for the Month Ended 1/31/18
Balance in General Fund 12/31/17
Receipts:
Revenue received
Retired employees medical insurance
NV & Placer County assessment collections
Record interest earned
Disbursements:
Accounts payable disbursements
Voided check
Reimburse vehicle reserve for sold vehicle
Restrict Donner Lake surcharge
Restrict facilites fees
Section 125 benefit disbursement
Bank charges
Total Disbursements
Balance in General Fund 1l31/18
Electric Dept Water Dept Total
$6,350,175.15 $290371052.52 $8,387,227.67
2,476,335.98
1,058,574.06
3,534,910.04
13,045.44
0.00
13,045,44
1,949,598.55
44,943.96
1,994,542.51
20,307,39
3,518.38
23,825.77
$4,459,287.36
$1,107,036.40
$5,5661323.76
4,031,581.84
658,367.89
4,689,949.73
(11806.45)
0.00
(11806,45)
4,037.50
0.00
41037,50
0.00
9,093.91
91093,91
62528,
00
13,029.48
19,557.48
10,222,99
0.00
10,222.99
41635,81
0.00
4,635.81
$4,055,199.69
$6809491.28
$42735,690.97
$6,754,262.82 $2,463,597.64 $9,217,860.46
10
TRUCKEE DONNER PUBLIC UTILITY DISTRICT
Funds Status Report
Activity for the Month Ended 1/31/18
Distribution of Non -Restricted Funds At Month -End:
Customer Services Operating Funds
U.S. Bank -General Fund
LAIF, UPTIF & PCIF - General Fund
Total Non -Restricted Funds
Distribution of Restricted Funds at Month -End:
LAIF, UPTIF & PCIF - Restricted Funds
UPTIF -TDPUD Prop 55 Reserve Fund
UPTIF - Donner Lake Assessment District
Donner Lake Federal Farm Credit Account
U S Bank - Donner Lake Assessment District 00-1
Total Restricted Funds
Total Funds Available
Electric Dept Water Dept Total
$2,400.00
$0.00
$2,400.00
618,673.16
0.00
6181673,16
6.133,189,66
2,463,597,64
8,596,787,30
$6,754,262.82 $2,463,597.64 $9,217,860.46
$12, 600, 313.71
0.00
0.00
0.00
$3,089,930.60
320,317,93
6731054,34
1,698,879,92
$15, 690, 244.31
320,317.93
6731054,34
1,698,879.92
0.00 596,080.91 596,080.91
$12,600,313.71 $6,378,263.70 $18,978,577.41
$19,354,576.53 $8,841,861.34 $28,196,437.87
11
INVESTMENT STATUS REPORT
Activity for the Month Ended 12/31/17
ELECTRIC FUNDS
LOCAL AGENCY INVESTMENT FUND (LAIF) - 1.24%
General Fund 1..136.1
Consolidate cash
AB32 Proceeds
Transfer surplus to fund pension unfunded liability
Transfer surplus to capital reserve fund
LAIF transfer
AB 32 Cap &Trade Fund 1..136.58
AB32 Proceeds
Unfunded Pension Liability 1..136.42
Transfer to fund pension unfunded liability
Capital Replacement Fund 1..136.41
Transfer surplus to capital reserve fund
Total LAIF Electric Investments
UTAH PUBLIC TREASURERS' INVESTMENT FUND (UPTIF) - 1.63%
General Fund 1..136.12
Restrict facility fees
Relieve interest receivable
Transfer surplus to vehicle reserve
Reimburse general fund for vehicle purchases
Reimburse general fund for meter replacement project (AMI)
Record monthly interest
Facilities Fees 1..136.9
Restrict facilites fees
Record monthly interest
Electric Rate Reserve Fund 1..136.45
Record monthly interest
Capital Replacement Fund 136.46
Record monthly interest
Reimburse general fund for meter replacement project (AMI)
Electric Vehicle Reserve 1..136.13
Record monthly interest
Transfer surplus to vehicle reserve
Reimburse general fund for vehicle purchases
Total UPTIF Electric Investments
PLACER COUNTY INVESTMENT FUND (PCIF)
Electric General Fund PC1..136.49
Record monthly interest
Transfer surplus to Rate Reserve
Electric Rate Reserve Fund 1..136.47
Record monthly interest
Transfer surplus to Rate Reserve
Capital Replacement Fund 1..136.48
Record monthly interest
Total PCIF County Electric Investments
11/30/11 Activity 12117 12131/17
$62214213.58
(80,285.56)
(3231067.12)
(1,000,000.00)
(1,000,000.00)
1, 250, 000.00
5,060,860.90
814,729.90
3231067,12
111375797,02
0.00
I X0,000.00
11000,000,00
0,00
1,000,000.00
11000,000,00
$7,0281943.48
$1,169714.44
$8,198,657.92
$277,882.96
(1,591.00)
(30,335.62)
(500,000.00)
513,128.00
436,270.00
373.96
296,506.57
4,187.00
399.02
1,504,501.95
2,024.68
1,402,088.43
1,886.86
(436,270.00)
615,006.67
827.64
500,000.00
(513
7128.00)
7.46
$1,110,697.42
1,311.28
(1,000,000.00)
2,972,273.18
3,510.27
1,000,000.00
2,082,183.43
695.728.30
301,092.59
1, 506, 526.63
967,705.29
602,706.31
112,008.70
3,975,783.45
458.41
2,
2,084,641.84
$6,165,154.03 $7,279.96 $6,172,433.99
Total Electric Investments
12
$17,290,084.09 $1,154,766.94 $18,444,851.03
INVESTMENT STATUS REPORT
Activity for the Month Ended 12131/17
WATER FUNDS
LOCAL AGENCY INVESTMENT FUND (LAIF) - 1.24% 11/30/17 Activity 12/17 12/31/17
General Fund 21.136.1 $640,744.97
Consolidate cash
DSC Operating Reserve Fund 2..136.47
Total LAIF Electric Investments
UTAH PUBLIC TREASURERS' INVESTMENT FUND (UPTIF) - 1.63%
General Fund 2..136.12
Transfer to DLAD surcharge
Relieve interest receivable
Restrict facilites fees
Reimbursement for Glenshire admin fee
Reimburse general fund for MSG 1551 debt payment
Reimburse general fund for vehicle purchases
Reimburse general fund for meter reserve project
Record monthly interest
Facilities Fees 2..136.25
Restrict facilites fees
Record monthly interest
Reimburse general fund for MSG 1551 debt payment
Reserve for Future Meters 2..136.51
Record monthly interest
Reimburse general fund for meter reserve project
West River St. Assessment District 2..136.31
Record monthly interest
Prepaid Connection Fees 2..136.7
Record monthly interest
Glenshire Loan Repayment Fund 2..136.87
Tranfer excess fund to general fund
Danner Lake Assessment District Fund 2..136.84
Record monthly interest
Donner Lake Assessment District Surcharge Fund 2..136.61
DLAD surcharge collections
Record monthly interest
TSA SAD II Improvement Fund 2..136.85
Record monthly interest
Water Vehicle Reserve 2..136.13
Record monthly interest
Reimburse general fund for vehicle purchases
Prop 55 Reserve Fund 2..125.94
Record monthly interest
Total UPTIF Water Investments
PLACER COUNTY INVESTMENT FUND (PCIF) - 1.32%
Water General Fund PC 2..136.5
Record monthly interest
DSC Operating Reserve Fund 2..136.49
Record monthly interest
Total PCIF Water Investments
Total Water Investments
Total LAIF Investments
Total UPTIF Investments
Total PCIF Investments
Total Investments 13
80,285.56
201.588.63
721.030.53
201,588.63
$842,333.60 $80,285.56 $922,619.16
$933,378.47
(9,114.27)
(24,257.45)
(15,007.02)
1,472.61
150.158.00
101,643.00
33,400.00
1,256.09
507.836.83
12,411.02
683.42
(150,158 00)
540, 326.04
727.14
(33,400 00)
35,683.31
48.02
80.153.44
107.87
1,472.61
(1,472.61)
671.215.54
903.29
95,129.16
9,114.27
128.02
17,214.26
23.17
162,321.20
218.44
(101,643.00)
319,442.84
1,172,929.43
370,773.27
507,653.18
35, 731.33
80,261.31
0.00
672,118.83
104,371.45
17$237.43
,896.64
429.86
319,872.70
$3,364,173.70 ($22,328.13) $3,341,845.57
$142,923.70
168.86
212.14
1,681,
143, 092.56
984.84
196.98
1,
1,683,
$1,8241135.84 $2,153.70 $1,826,289.54
$6,0301643.14 $60,111.13 $6,090,754.27
7,871,277.08
1,250,000.00
9,121,277.08
7,460,160.28
(44,555.59)
72415,604.69
7,989,289.87
9,433.66
7,998,723.53
$231320,727.23
$1,214,878.07
$24,5359605.30
INVESTMENT STATUS REPORT
Activity for the Month Ended 01/31/18
ELECTRIC FUNDS
LOCAL AGENCY INVESTMENT FUND (LAIFI -1.35%
General Fund 1..136.1
Consolidate cash
Record quarterly interest
LAIF transfer
AB 32 Cap &Trade Fund 1..136.58
Record quarterly interest
Unfunded Pension Liability 1..136.42
Capital Replacement Fund 1..136.41
Total LAIF Electric Investments
UTAH PUBLIC TREASURERS' INVESTMENT FUND (UPTIFI - 1.73%
General Fund 1.136.12
Restrict facility fees
Reimburse vehicle reserve for sale of unit 202
Record monthly interest
Facilities Fees 1..136.9
Restrict facilites fees
Record monthly interest
Electric Rate Reserve Fund 1..136.45
Record monthly interest
Capital Replacement Fund 136.46
Record monthly interest
Electric Vehicle Reserve 1..136.13
Record monthly interest
Reimburse vehicle reserve for sale of unit 202
Total UPTIF Electric Investments
PLACER COUNTY INVESTMENT FUND (PCIF)
Electric General Fund PC1..136.49
Record monthly interest
Electric Rate Reserve Fund 1..136.47
Record monthly interest
Capital Replacement Fund 1..136.48
Record monthly interest
Total PCIF County Electric Investments
Total Electric Investments
12/31/17 Activity 1/18 01/31/18
$5, 060, 860.90
(445,150.13)
18,716.32
7001000,00
1,137, 797.02
2.486.16
1,000,000.00
1.000.000.00
5,334,427.09
1,140,283.18
1,000,000.00
0.00
11000,000,00
$81198,657,92 $2765052.35 $8,4741710,27
$695,728.30
(6,528.00)
(4,031.50)
342,86
301, 092.59
6, 528.00
419.09
1,506,526.63
2,096.91
967,705.29
1,954.17
602,706.31
685,505.66
308,039.68
1, 508, 623.54
969,659.46
857.17
4, 037.50
6077600.98
$41073,759.12 $5,670.20 $4,079,429,32
$112,008.70
1,248.21
3, 975, 783.45
3, 341.42
2,084,641.84
113, 256.91
3,979,124.87
2, 340.16
2,086,982.00
$6,172,433.99 $6,929.79 $6,179,363.78
$18,444,851.03 $288,652.34 $18,733,503.37
iC!
INVESTMENT STATUS REPORT
Activity for the Month Ended 01/31/18
WATER FUNDS
LOCAL AGENCY INVESTMENT FUND (LAIF) - 1.35% 12/31/17 Activity 1/18 01/31/18
General Fund 2..136.1 $721,030.53
Consolidate cash
Record quarterly interest
DSC Operating Reserve Fund 2..136.47
Record quarterly interest
Total LAIF Electric Investments
UTAH PUBLIC TREASURERS' INVESTMENT FUND (UPTIF) - 1.73%
General Fund 2..136.12
Transfer to DLAD surcharge
Restrict facilites fees
Record monthly interest
Facilities Fees 2..136.25
Restrict facilites fees
Record monthly interest
Reserve for Future Meters 2..136.51
Record monthly interest
West River St. Assessment District 2..136.31
Record monthly interest
Prepaid Connection Fees 2..136.7
Record monthly interest
Donner Lake Assessment District Fund 2..136.84
Record monthly interest
Donner Lake Assessment District Surcharge Fund 2..136.61
DLAD surcharge collections
Record monthly interest
TSA SAD II Improvement Fund 2..136.85
Record monthly interest
Water Vehicle Reserve 2..136.13
Record monthly interest
Prop 55 Reserve Fund 2..125.94
Record monthly interest
Total UPTIF Water Investments
PLACER COUNTY INVESTMENT FUND jr
Water General Fund PC 2..136.5
Record monthly interest
DSC Operating Reserve Fund 2..136.49
Record monthly interest
Total PCIF Water Investments
Total Water Investments
Total LAIF Investments
Total UPTIF Investments
Total PCIF Investments
Total Investments
201,588.63
445,150.13
2,124,07
2,172.52
1,168,304.73
203,761.15
$922,619.16 $449,446.72 $1,372,065.88
$1,172,929.43
370.773.27
507.653.18
35,731.33
80,261.31
672,118.83
104,371.45
17, 237.43
60,896.64
319,872.70
(9,093.91)
(13,029.48)
1.233,57
13,029.48
725.08
753.08
49.73
935.51
9,093.91
145.27
23.99
226.24
445.23
1,152,039.61
384,527.83
508,406.26
351781, 06
80,373.02
673,054.34
113,610.63
17,261.42
61,122.88
320,317.93
$3,341,845.57 $4,649.41 1)3,346,494.98
$143,092.56
160.74
1,683,196.98
143,253.30
1,889.37
1,685,086.35
$1,826,289.54 $2,050.11 $1,828,339.65
$61090,754.27 $456,146.24 $6,546,900.51
9,121,277.08
7,415,604.69
7,998,723.53
,499.07
725
10, 319.61
8,979.90
30 $744,798.58
,,776.15
9846
71425,924.30
8,007,703.43
5,280
,403.88
15
L e
A C
Ue
C
G �
0
u
ro
i
y
�
U ;
dU
D
d
LL
� B
LL
m s
� � L
N m
f0 U
� m 7
� 10
N LL uc
2
� C
m
m � E
~ u
m y
�$ U
n p
O W No
y Y
d U M G LL C
g N )
W J G U
Z m D Q) 1 p
( a
pZW oF" c
W F d
U U) $e
W O E h
FZ p �Ln E
Q� O S
(U (�
LL
LL
U
7
LL
-
a
c
e
C
7
a
a
�
a
L
�
E
�
UI
y
a
c
C
_
7
O
e
"
U
M
u
m
�
a
o �
u�Mor
mrm
MMNmM
m
o�rrM�n
m
rm
voomN
�nrNmv)io
cort�mmMmro
m
r
o
o
r
M
r
m
r
N
M
M
m
N
m
m
m
O
N
N
M
N N
r
r
O
m
V
r
O�
V
m
N
N
r
0
a
N
N
m
O
m
h
m
O
M
m m
M
r
N
CO
O
M
M
m
O
m
�-
m
O
r
M
M
M
�
O
V
m
�
M
O
M
�
m
In
M
m
m
N
M
M
M
m
N
V
m
N
6c)
fA
to
M
m
0
0
0
0
0
0
0
0
O
O
O
O
O
O
O
m
O
O
N
O
0
0
m
O
O
O
A
M
m
m
fA
�
V
N
V
m
K1
A
O
O
v
vm
o
0
0
0
0
0
om
o
0
0
0
0
0
0
0
0
0
0
0
0
0
0
ry
V
V
V
49
A
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
vi F» sv m m F»
m m
OM
0
0
0
0
0
OIOM
0
0
0
0
0
0
0
0
0
0
O
O
OIMI
�
�
m co m
m Mn m
v v
o� o 0 0 0 0 0 om om o 0 0 0 0 0 0 0 0 0 0 0 0 om o
M
om o 0 0 0 0 0 om o� o� o 0 0 0� o 0 0 0 0 oln o�
C\i N vm
N
m
N
O
O
to
N
r
N
M
m
�
r
M
m
r
V
fA
rO�nr
r
r
mr
mrN�M
Nmm
m
N
m
r
N
M
N
O
r
N
O
N
V
r
O
m
m
0
O
m
O
r
r
r
O
M
m
r
0
m
o
mm
M
m
m
O
=
M
U)
(p
�
M
m M
o
Co
w
n
M
M
m
�n oo
r
M
M
M
O
m
V
V
m
00
O
m
m M
u m m
m
r
N
M
M
N
fA
f9
M
fli
O
O
m
000
A
N3
M
U93
O
O
w
!ti
® m
N
O
M
M
V
M
tn
r
r
ai
co
�
N
�
v
m
43
N
O
0 0
0 O
O
fA
ffl O
N
N
r
r
M
M
M
�3
0
o
m
o 0
o m
O
fA
�
M
fA
Vi Cm]
r
r
I
r
f»
v3
A
A
V
m oMN000a Moor00000000000 0 0 0 o v co tech
o m y M m m m f» f» F» en N m m m co
� m m m m g9 w m
M M N m r r
to » f» e»
O O O O O r m O O m 0 0 0 0 0 0 0 0 0 0 m O O M M O N r� m
to O O m N M m M f9 fR M M V M m N
00 O O rm O U') r M N N O N M
0 06 rm M C m vrir ai
m 0 0 M m N
O O O r N m r r r r to r
If) w
fA fA 69 V3 V3 .--
N
UO Q) 7
C_
U O N C >
m
w c O ac z E v Y
cLL p li O U F m J
00 m a)? m C m LL C Z O
3 c 00 0 E N a E y m � a W «¢cc
CDw H 01U. E 0) a.O aF w O U C7 to a m
y C y C O) N G a W d) N (� m w m O Z CD N
to daE aw c ma d�a 0) o D
p th urn — m e O m E' O 2 �, O (� > 1- y
zcw° aar0 NcwLLc�hc cNOEcOivOm A}.,> _>c
7 7 LL i7 y G) G W a 7 LL O O O� d = '- d U) W (n O M N a+
LLLL Ln >_ zLL In IL >U > > > m Lw� O O 2 '.9 p Y c A a
U �.«°-i, u— O uLL� tpi �i0 c °'�9LLv)5 amiQ>�n,�g O O O ¢
m_ i +� .m a C%l 0 m_� 10 y m p o oa� N d c H c c ~ W o>> F-
U aci w d A a °1 m W d m o u ami d d J K¢ A o O H O H Y a` U U
J0LLW L)IL Wa aid 1L Nput' LL5a a rn FP-�O. W W Q