HomeMy WebLinkAbout7-Consideration of FY13 Year-End Financial Results and Routine TransfersAgenda Item #7
To:
From:
Date:
Subject:
Board of Directors
Robert Mescher
February 05, 2014
Consideration of FY13 Year-End Financial Results and Routine
Transfers
ACTION
1. WHY THIS MATTER IS BEFORE THE BOARD
Title 3, Section 3.02.010.2 of the District Code requires the budget performance to be
reviewed at a Board workshop semiannually after the close of June and December
accounting periods for each fiscal year.
2. HISTORY
The FY13 budget was adopted November 16, 2011 and additional transfers and
budget carry-overs were authorized on February 20, 2013. The FY13 mid-year results
were reviewed on July 17, 2013 and no changes were made to the FY13 budget.
3. NEW INFORMATION
Preliminary FY13 results indicate that both the Electric and Water Departments
exceeded the budget expectation and ended the year with net operating income in
excess of budget. Staff proposes a transfer from the Water capital reserve to fund the
Board-approved 2013 pipeline replacement and to increase the Electric capital
reserves with the remaining unallocated funds.
The number of Electric and Water customers were 13,283 and 12,551 respectively,
and were slightly higher than the budgeted 13,200 and 12,400. The average number
of employees was 65 which is on target with the FY13 Budget.
ELECTRIC DEPARTMENT
The net rate-funded excess for the Electric Department was $969,000 as compared to
the budget. Operating revenue was 1% higher than budget primarily due to $620,000
(3% increase in revenue) received from unbudgeted carbon auction proceeds from
California's Cap and Trade Program, less a 2% decrease in revenue in due to milder
winter weather. Operating expenses, excluding purchased power were $535,000 (6%)
less than budgeted. Purchased power expense was on target with the budget. The
overall net operating income of $4,286,000 was $880,000 more than budgeted. Other
income and expenditures were on target with the budget except for Investment Income
and transfers to the Cap & Trade AB32 Reserve. The investment income was
recorded as a loss due to a downward market adjustment of investments. The
Government Accounting Standards Board (GASB) requires the recording of the market
adjustment, however, the loss is only a "paper loss" and will never be realized. The
unbudgeted proceeds from the Cap & Trade were authorized by the Board to be
transferred to the reserve earlier in FY13. The rate funded capital projects were
$
Robert Mescher Michael D. Holley
Administrative Services Manager General Manager
$754,000 less than budgeted due to the postponement of the Donner Lake Substation
project. The completion of that project was included in the adopted FY14 and FY15
Budget.
Attachment 1 reports the actual results of FY13 as compared to the adopted budget
for the Electric Department.
WATER DEPARTMENT
The net rate-funded deficit for the Water Department was $231,000 as compared to
the budget. Operating revenue was $118,000 (1%) higher than budget. Operating
expenses were $473,000 (6%) less than the FY13 budget primarily due to less power
needed to pump water. The net operating income for the Water Department was
$591,000 more than budgeted. Other income and expenditures were on target with the
budget except for investment income for the same reason as explained above for the
Electric Department. Rate-funded capital projects were $741,000 more than budgeted
due to the much needed 2013 pipeline replacement project and other smaller projects
that were approved by the Board in FY13. The reduced pumping costs are a direct
benefit of the pipeline replacement.
Attachment 2 reports the actual results of FY13 as compared to the adopted budget
for the Water Department.
TRANSFERS AND CARRY-OVERS
Attachment 3 lists the routine year-end transfers for FY13.
FACILITIES FEES
The District establishes and collects facility fees on new developments for electric and
water system improvements attributable to new developments in accordance with the
Electric and Water Master Plans. Attachment 4 reports the status of the restricted
Facilities Fees Fund as of the end of FY13. The report presumes the Board authorizes
the above transfers, using up the balance of both the Electric and Water Facilities
Fees. The District is in compliance with spending facilities fees within the mandated 5-
year period.
4. FISCAL IMPACT
The excess from FY13 can be used to increase the Electric and Capital Reserve, and
the Water Capital Reserve can be utilized to partially fund unbudgeted board-approved
FY13 capital projects. Attachment 5 shows the beginning balances of the various
reserve funds and the ending balances after the proposed transfers.
5. RECOMMENDATION
Authorize the transfers as listed in Attachment 3.