HomeMy WebLinkAbout11 Budget Purchase Power PlanBUDGET
To:
From:
Date.
Subject:
Board of Directors
Stephen Hollabaugh
September 16, 2015
FY16 and FY17 Budget: Purchase Power Plan
1. WHY THIS MATTER IS BEFORE THE BOARD
This item begins the process for preparation of the FY16 & FY17 budget.
2. HISTORY
In 2008 and 2009, the District started a diverse purchase power portfolio that now
includes many different resources and has the goal of meeting the Renewable
Portfolio Standard with conservation as a first resource. In 2010 and 2011 additional
goals were to provide an adequate, reliable and high quality electric supply to meet
the current and future needs of the District.
Title 3, Section 3.02.010 of the District Code states, the General Manager shall submit
to the Board of Directors a two year draft budget. The Purchase Power Plan is a part
of the FY16 & FY17 draft budget.
3. NEW INFORMATION
The 2016 and 2017 Purchase Power Plan continues with the goals of the 2014 and
2015 Plan. The District will maintain a more diversified purchase power portfolio that
includes many different resources and has the goals of meeting the Renewable
Portfolio Standard. The District adopted its "Procurement Plan" to implement SBx1 2,
33% RPS by 2020.
The 2016 Purchase Power Plan projects a similar load compared to 2015 with energy
conservation and energy efficiency measures accounting for 1 % to 3% of the load.
Greater conservation has, and will continue to reduce future market purchases. The
2016 has a low growth rate compared which is similar in 2017. The budgeted load in
MWh is shown below:
Year Budgeted MWh
2015 164,729
2016 163,778
2017 1631421
The Purchase Power Plan resources including graphs are included as Attachment 1.
The resource mix shown is as follows:
FYI D
Resource Type
Payson - Natural Gas
5 Year Market Purchase
UAMPS Pool
Fallon Exchange for Stampede
Veyo (Heat Recovery - Carbon Free)
Renewables
11.3%
23.9%
17.0%
2.5%
43.5%
Wind Pleasant Valley
Small Hydro - Stampede Dam
Wind - Horse Butte
Land fill Gas -Trans Jordan
FY17
Resource Type
Payson - Natural Gas 11.3%
5 Year Market Purchase 4/2012-3/2017 7.4%
5 Year Market Purchase 4/2017-3/2022
UAMPS Pool
Veyo (Heat Recovery - Carbon Free)
Fallon Exchange for Stampede
Renewables
15.0%
13.3%
6.6%
2.6%
43.8%
Wind Pleasant Valley
Small Hydro - Stampede Dam
Wind - Horse Butte
Land fill Gas - Trans Jordan
Renewables
7.2%
24.4%
11.7%
Renewables
0.3%
7.2
%
24.5%
11.8%
Possible Future Resources:
The District's 5-Year market purchase ends in April 2017. The District has replacing a
portion of this resource with carbon -free resources. The Veyo heat recovery
generation from Veyo natural gas compressor station is scheduled to come on line in
October 2016, The District has invested in about 1.7 MW of this carbon -free
resource. A carbon -free resource will enhance our Cap and Trade allocation.
Change in RPS Calculation per CEC:
The percentage shown in the resource mix table and graphs are based on the entire
amount of resource purchased. The CEC definition of RPS uses a different
denominator that will increase our RPS however the District does not receive 100% of
the Stampede Dam REC's that will lower the percent RPS.
California Air Resources Board (GARB) Cap and Trade
The CARB has started their Cap and Trade auctions in 2013. Section 95892(d)(3) of
the regulation states the following:
'Auction proceeds and allowance value obtained by the electric distribution utility shall
be used exclusively for the benefit of the retail ratepayers of each distribution utility,
consistent with the goals of AB32, and may not be used for the benefit of entities or
persons other than such ratepayers."
Wind Pleasant Valley
Small Hydro - Stampede Dam
Wind - Horse Butte
Land fill Gas - Trans Jordan
Renewables
7.2%
24.4%
11.7%
Renewables
0.3%
7.2
%
24.5%
11.8%
Possible Future Resources:
The District's 5-Year market purchase ends in April 2017. The District has replacing a
portion of this resource with carbon -free resources. The Veyo heat recovery
generation from Veyo natural gas compressor station is scheduled to come on line in
October 2016, The District has invested in about 1.7 MW of this carbon -free
resource. A carbon -free resource will enhance our Cap and Trade allocation.
Change in RPS Calculation per CEC:
The percentage shown in the resource mix table and graphs are based on the entire
amount of resource purchased. The CEC definition of RPS uses a different
denominator that will increase our RPS however the District does not receive 100% of
the Stampede Dam REC's that will lower the percent RPS.
California Air Resources Board (GARB) Cap and Trade
The CARB has started their Cap and Trade auctions in 2013. Section 95892(d)(3) of
the regulation states the following:
'Auction proceeds and allowance value obtained by the electric distribution utility shall
be used exclusively for the benefit of the retail ratepayers of each distribution utility,
consistent with the goals of AB32, and may not be used for the benefit of entities or
persons other than such ratepayers."
Board decided to use the auction proceeds to offset the price of renewable therefore
meeting the goals of A1332.
Four auctions have been held in 2015, below are the results:
Settlement Price
($/Allowance)
TDPUD Revenue from Sale of Allowances
$12.21(Auction
1,
2015)
$231,990
$12.29 (Auction
2,
2015)
$233,510
$12.52(Auction
3,
2015)
$237,880
$12.52 (Auction
2015
4,
2015) Nov
$261,079, Estimated
(To be used in
2016) Total $
$964,449
In FY16, $965,000 has been budgeted as revenue to help pay for renewable
resources and in FY17, $992,000 has been budgeted in the same manner.
PURCHASE POWER PLAN EXPENDITURES DETAIL
2016 BUDGET
2015 to 2016
Budget Budget $ BUDGET
Purchased Power and Resource Costs 2015 2016 CHANGE
Total Energy Supply - Various $11,331,030 $111200,896 ($1307134)
$68.79 $68.39
Transmission - NVEnergy $1,216,674 $927,156 ($289,518)
Scheduling - NCPA $75,423 $0 ($75,423)
WAPA costl(credit) toward MM's ($28,012) $0 $28,012
Total Bulk Power Costs $12,595,115 $12,128,052 $ (467,063)
pr -3.9%
Total Annual MWh 1641729 163778 -951
-0.58%
Total Delivered Cost $/MWH $76.46 $74.05 -$2.41
-3.25%
PURCHASE POWER PLAN EXPENDITURES DETAIL
2017 BUDGET
2016 to 2017
Budget
Budget
$ BUDGET
Purchased Power and Resource Costs
2016
2017
CHANGE
Total Energy Supply -Various
$111200,896
$11,681,375
$480,479
$68.39
$71.48
Transmission - NVEnergy
$927;156
$927,156
$0
Total Bulk Power Costs
$121128,052
$12,6083531
$ 4807479
3.8%
Total Annual MWh
163,778
163,421
-357
-0.22%
Total Delivered Cost $/MWH
$74.05
$77.15
$3.10
4.02%
4. FISCAL IMPACT
There is no direct fiscal impact at this time. The final Purchase Power Plan will
become part of the draft budget for FY16 & FY17.
5. RECOMMENDATION
Receive this report and provide comments to staff.
Stephen Hollabaugh
Assistant General Manager
ichael D.
MHolley
General Manager
\ir
ML
_
�0
NTMI
=
O
_
c�
L
I—
a�
ca
o
a3i
�
_
a�
C7
f6
L
+0+
o
�
z
�
0
ca
a
N
O
N
n
N
O
N
L
o
M
U
L
�
L'
a�
Y
L
co
x
C7 z w
O ro Q ra N r*�
ate+ E O ( N c-I
O m
N z Ln 0 0
>�
4 LO 2 N N
> ' QJ fo J N
u OhA
O O a)'� 4 > U 41
O O N � N A
N A m O m C
_ aJ QJ
O > = z a LL. (AF- LL LL
Ln
N ■ ■ ■ ® ■
O co
N
SRO
N
O i
N i �O
cl
M > o.
� ou
m OC
�+ 0clh
� N
C l
c 0Abi
N O�
OC
i S O Ocl
O
oc
o�
® 1oclh
W
TMq N 9l0
C-lb
Sl
OF16
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
CD CD t No 0 coo coo