Loading...
HomeMy WebLinkAboutBoiler final change order-do not use for board- BU onlyEfficient Energy Concepts Inc. Boiler Reolacement Proiect Pav Ann # 1 Pav Ann #2 Pav Ann #3 Item Description Est Amt Prior Amt Prior % Qty Curr % Total % Amount Amount Contract Bonds $2,750.00 $2,750.00 100% 1 0% 100% $0.00 $0.00 Contract Submittals $2,594.00 $2,594.00 100% 1 0% 100% $0.00 $0.00 Contract Equipment & Materials $42,000.00 $8,400.00 20% 0.2 80% 100% $33,600.00 $0.00 Contract Labor $18,155.00 $3,631.00 20% 0.2 30% 50% $5,446.50 $7,262.00 Contract Electrical $10,800.00 $1,080.00 10% 0.1 10% 20% $1,080.00 $9,274.62 Contract General Conditions $4,625.00 $462.50 10% 0.1 40% 50% $1,850.00 $2,312.50 Contract Insulation $4,800.00 $0.00 0% 0 100% 100% $0.00 $4,800.00 Contract jAir Balance $1,200.001 $0.00 0%1 01 100% 100%1 $0.001 $1,200.00 Change Order I HVAC CO #1 1 $4,700.001 $4,700.00 100%1 11 1 100%1 $0.00 $0.00 $23,617.50 $41,976.50 $1,180.88 $2,098.83 $22,436.63 $39,877.68 Original Contract Amount $ 86,924.00 Earned Change Order $ 4,700.00 Retention Revised Contract Amount $ 91,624.00 Paid Remaining $24,849.12 $1, 242.46 $23,606.66 $90,443.12 $4,522.16 $85,920.96 1,180.88