HomeMy WebLinkAbout9-1,attachment Marsh renewal proposalRenewal Proposal �
June 1,, 2012 to 2013
04�
Marsh Risk & Insurance Services
345 California Street, Suite 1300
San Francisco, CA 94104
CA Insurance License #0437153
www.marsh.co-m
TRUCKEE DONNER PUBLIC UTILITY DISTRICT
PREMIUM SUMMARY
JUNE 1, 2012 TO 2013
COVERAGE
Expiring Program
2011-2012
Renewal Program
2012-2013
Carrier
Premium
Carrier
Premium
Package (GL/AL/PROP/
E&O/CRIME)
OneBeacon
$
136,136
One Beacon
$
135,601
Excess Liability
AWAC
$
20,000
AWAC
$
21,400
Workers' Comp
Federal Ins. Co.
$
187,337
Federal Ins. Co.
$
166,410
Earthquake
- Primary
-Excess
Landmark
Essex
$
$
46,689
25,462
Landmark
Essex
$
$
49,562
26,954
Crime
Chubb $2Mil
$
4,537
Chubb $2Mil
$
4,537
Pollution
Steadfast $1 Mil
(3 Year PPD 11-14)
$
18,144
Steadfast $1 Mil
(Delete Location)
$
(866)
Marsh Compensation
Broker Fee
$
65,000
Broker Fee
$
55,000
TOTALS $
Percentage Change
NOTE:
- Premiums include any applicable SL Taxes and Fees
- Optional TRIA is not included these premiums
503,305
$ 458,598
-8.88%
Page 1 of 9
Truckee Donner Public Utility District
Package Policy (General Liability, Auto, Property and Excess Liability)
June 1, 2012 to 2013
PACKAGE COVERAGES
Expiring Policy
Renewal Option
6/1/2011-2012
6/1/2012-2013
Carrier & A.M. Best Rating
OneBeacon Ins. Co.
OneBeacon Ins. Co.
AXII `
AXI
Property Coverage:
Building Limit
$61,797,245
$65,508,503
Personal Property Limit
$2,798,054
$2,805,388
Business Income & Extra Expense
$2,500,000
$2,500,000
Blanket Flood Limit
$10,000,000
$10,000,000
Special Theft Limits
$10,000
$10,000
Equipment Breakdown
$100,000
$100,000
Miscellaneous Tools
$505,751
$505,751
Computer Fraud
$25,000
$25,000
Contractors Equipment - Scheduled
$235,480
$235,480
Newly Acquired Locations - Buildings
$2,000,000 / 180 Days
$2,000,000 / 180 Days
Newly Acquired Locations - Personal Property
$1,000,000 / 180 Days
$1,000,000 / 180 Days
Key Sublimits:
Pollutant Cleanup Removal
$100,000
$100,000
Debris Removal
$250,000
$250,000
Claims Expense
$50,000
$50,000
Reward
$50,000
$50,000
Contractual Penalties
$50,000
$50,000
Automatic Seasonal Increase
$100,000
$100,000
Brands and Labels
$50,000
$50,000
Leasehold Interest
$25,000
$25,000
Business Income or Extra Expense Utility
$25,000
$25,000
Dependent Properties
$100,000
$100,000
Lessor's Lease Cancellation
$25,000
$25,000
Lessors Tenant Relocation Expense
$25,000
$25,000
Limited Coverage for Fungus, Rot and Bacteria -
$15,000
$15,000
Aggregate
Electric Data Damage or Destruction
$50,000
$50,000
Soft Costs
$25,000
$25,000
Temporary Reloaction of Property During Renovation
$100,000 / 90 Days
$100,000 / 90 Days
or Remodeling
Bucket Limits:
$500,000
$500,000
Personal Effects
Valuable Information Property
Accounts Receivable
Outdoor Property
Hardware and Media
Tenants Improvements and Betterments
Electric Data Damage
Fine Arts - Per Item
$10,000
$10,000
Property in Transit
$50,000
$50,000
International Air Shipments
$25,000
$25,000
Property at Other Locations
$50,000
$50,000
Crime Limits:
$25,000
$25,000
Money & Securities
Employee Theft
Money Orders and Counterfeit Paper
Forgery and Alteration
Inside Premises - Robberty or Safe Burglary or
Other
- ERISA Employee Theft
Deductibles
Property and All Other
$25,000
$25,000
Flood
1 $25,000
1 $25,000
Page 2 of 9
General Liability Coverages:
Each Occurrence Limit- Bodily Inujuryand Property
$1,000,000
$1,000,000
Damage Liability (Coverage A)
Personal & Advertising Injury Limit (Coverage B)
$1,000,000
$1,000,000
General Aggregate Limit
$5,000,000
$5,000,000
Products/Completed Operations Aggregate Limit
$5,000,000
$5,000,000
Damage To Premises Rented To You Limit
$1,000,000
$1,000,000
Failure to Supply
$1,000,000
$1,000,000
Medical Expense Limit
Deductible
$25,000 for A&B
$25,000 for A&B
Automobile Coverages:
Auto Liability
Limit
$1,000,000
$1,000,001
Med Pay
Excluded
Excluded
Hired Auto Physical Damage
Comprehensive
$100,000
$100,000
Collision
$100,000
$100,000
Deductible
$25,000 / $25,000
$25,000 / $25,000
Uninsured Motorist BI
- Limit
$1,000,000
$1,000,000
Rental Reimbursement
Excluded
Excluded
Professional Liability Coverages:
Errors & Omissions
$1,000,000
$1,000,000
Each Wrongful Act
Aggregate
$5,000,000
$5,000,000
Deductible
$25,000
$25,000
Employment Practices
Each Offense
$1,000,000
$1,000,000
Aggregate
$5,000,000
$5,000,000
Deductible
$25,000
$25,000
Employee Benefits
Each Offense
$1,000,000
$1,000,000
Aggregate
$5,000,000
$5,000,000
- Deductible
$25,000,000
$25,000,000
Excess Liability Coverage:
Aggregate Limit
$10,000,000
$10,000,000
Each Claim
$10,000,000
$1,000,000
Annual Premium
$136,136.00
$135,601.00
Optional TRIA Premium (rejected)
$1,706.00
$1,746.00
Change in Premium from Expiring:
-0.39%
Page 3 of 9
Truckee Donner Public Utility District
Excess Liability
June 1, 2012 to 2013
COVERAGE Expiring Renewal Option 1
6/1 /2011-2012 1 6/1 /2012-2013
Carrier & A.M. Best Rating
Excess Liability Limits:
Each Occurrence and Aggregate Limit
Excess of Underlying Limits
Annual Premium
Optional TRIA Premium
Change in Premium from Expiring:
Ailed World Allied World
AXV * AXV *
$10,000,000 $10,000,000
$20,000.00 $21,400.00
Rejected
6.54%
Page 4 of 9
Truckee Donner Public Utility District
Workers' Compensation and Employers' Liability
June 1, 2012 to 2013
COVERAGE
arrier & A.M. Best Rating
Policy Limits
Workers' Compensation
Employers Liability:
- Each Accident
- Policy Limit
- Each Employee
Exposure and Rate:
Estimated Payroll
Composite Rate (Incl. Premium and Surcharges)
Premium:
Annual Premium
Taxes & Surcharges
Total Premium
Change in Premium from Expiring:
Change in Exposures from Expiring:
Change in Rate from Expiring:
Expiring
;/1 /2011-6/1 /2012
Federal Ins. Co.
A++XV *
Statutory
$1,000,000
$1,000,000
$1,000,000
5,649,923 $
0.0314
$177,517
$9,820
$187,337
Renewal
/2012-201
Federal Insurance Co.
A++XV*
Statutory
$1,000,000
$1,000,000
$1,000,000
5,789,178
0.0276
$159,625
$6,785
$166,410
-10.08%
2%
-12.24%
Page 5 of 9
Truckee Donner Public Utility District
Difference In Conditions - Primary and Excess
June 1, 2012 to 2013
COVERAGE Expiring Policy Renewal Policy
6/1 /2011-2012 1 6/1 /2012-2013
Carrier & A.M. Best Rating
Total Insurable Values
DIC Primary Limits
DIC Excess Limits
Deductible
Premium:
Primary Premium
Excess Premium
Surplus Lines Taxes and Fee
Total Premium Including Taxes and Fees
Minimum Earned Premium
Optional TRIA Premium
Change in Premium from Expiring:
Change in Exposures from Expiring:
Change in Rate from Expiring:
Landmark AXII and
Essex AXIII
$61,272,101
$5,000,000
$5,000,000
5% subject to a
minimum of $25,000
$46,688.62
$25,462.48
Included
$72,151.10
25%
Rejected
Landmark AXII and
Essex AXIII
$64,990,691
$5,000,000
$5,000,000
5% subject to a
minimum of $25,000
$49, 562.00
$26,954.45
Included
$76,516.45
25%
Rejected
6.05%
6.07%
0.00%
Page 6 of 9
Truckee Donner Public Utility District
Crime
June 1, 2012 to 2013
COVERAGE Expiring I Renewal
6/1/2011-2012 6/1/2012-2013
Carrier &
A.M. Best Rating
Crime Coverage Section
Employee Theft
Premises
Forgery
Computer Fraud
Funds Transfer Fraud
Money Orders & Counterfeit
Fraud
Credit Card Fraud
Client
Expense
Deductible Options
Notes
Premium
Change in Premium from
Expiring:
Federal Ins. Co.
A++XV *
$2,000,000
$2,000,000
$2,000,000
$2,000,000
$2,000,000
$2,000,000
$2,000,000
$2,000,000
$2,000,000
$25,000
$5,000
$4,537
Federal Ins. Co.
A++XV *
$2,000,000
$2,000,000
$2,000,000
$2,000,000
$2,000,000
$2,000,000
$2,000,000
$2,000,000
$2,000,000
$25,000
$5,000
Flat Renewal
$4,537
0%
Page 7 of 9
Truckee Donner Public Utility District
Pollution Liability
June 1, 2012 to 2013
COVERAGE Current Policy
6/1 /2011-2014
(3 Year Prepaid
Carrier & A.M. Best Rating
Steadfast Ins. Co.
A+XV
Limits of Liability:
Each Pollution Event
$1,000,000
Aggregate Policy Limit
$1,000,000
Deductible Each Pollution Event
$25,000
Insuring Agreements
A - Cleanup Costs - Yes
Existing Pollution Event
B - Bodily Injury or Property Damage - Yes
Existing Pollution Event
C - Cleanup Costs - Yes
New Pollution Event
D - Bodily Injury or Property Damage - Yes
New Pollution Event
Premium $16,800.3C
Surplus Lines Taxes and Fees $ 546.01
Total Premium including $ 18,143.61
Taxes and Fees
Change in Premium from Expiring: 0.00%
Page 8 of 9
Truckee Donner Public Utility District
Insurance Proposal
June 1, 2012 to 2013
Please Note:
* A.M. Best ratings of these insurers are provided for information purposes only and are based upon information with respect to
such ratings available to Marsh as of the date of this Proposal. Marsh will not, and will have no responsibility or obligation to,
inform you or any other person(s) relying upon this information of any changes in such Best ratings occurring after such date.
Marsh will have no liability with respect to the solvency or future ability to pay claims of any of the insurance companies which
have issued the insurance policies referenced herein.
This document and any recommendations, analysis, or advice provided by Marsh (collectively, the "Marsh Analysis")
are intended solely for the entity identified as the recipient herein ("you"). This document contains proprietary,
confidential information of Marsh and may not be shared with any third party, including other insurance producers,
without Marsh's prior written consent. Any statements concerning actuarial, tax, accounting, or legal matters are
based solely on our experience as insurance brokers and risk consultants and are not to be relied upon as actuarial,
accounting, tax, or legal advice, for which you should consult your own professional advisors. "Any modeling,
analytics, or projections are subject to inherent uncertainty, and the Marsh Analysis could be materially affected if any
underlying assumptions, conditions, information, or factors are inaccurate or incomplete or should change. The
information contained herein is based on sources we believe reliable, but we make no representation or warranty as to
its accuracy. Except as may be set forth in an agreement between you and Marsh, Marsh shall have no obligation to
update the Marsh Analysis and shall have no liability to you or any other party with regard to the Marsh Analysis or to
any services provided by a third party to you or Marsh. Marsh makes no representation or warranty concerning the
application of policy wordings or the financial condition or solvency of insurers or reinsurers. Marsh makes no
assurances regarding the availability, cost, or terms of insurance coverage.
Page 9 of 9