HomeMy WebLinkAboutStatement of General Fundsif
TRUCKEE DONNER PUBLIC UTILITY DISTRICT
STATEMENT OF GENERAL FUND - September 2, 1982
I
I
I
Bank Balance - July 29, 1982 $ 38,662.46
Electric Revenue 401,227.88
Water Revenue 54,712.89
Electric Connection Fees 5,960.00
Water Connection Fees 4,775.00
Facilities Fees 58,054.00
Miscellaneous Billings Revenue 13,767.78
Miscellaneous Revenue - Energy audits, office copies. 27,160.06
developer fees, double pmt. of ins. premium (22,619)
Interest Revenue 6,164.27
Transfer from LAIF 466,000.00 1,076,484.34
Approved Billings $ 511,204.72
Less: Mountain Electric (Bond Co.) { 2,277.80) 508,926.92
Associated Truckee Travel - air fare for two to attend
Digital Systems Conference 1,172.00
George Cattan - pension plan payment 258.75
CSDA - conference fees for S. Craig for Special Dist-
rict seminar 175.00
Digital Systems - Conference fees for two to attend
seminar 790.00
Directors - board meeting attendance 1,000.00
Employment Development Dept. - personal income tax
withheld, SDI for quarter ended 6-30-82 1,719.79
Employee meals - Morris, Pomponio, Tamietti, Waller,
Whalley 44.00
Employee telephone - Lopez, Reynolds, Silva, Straub 27.96
Holiday Inn - Room for S. Craig at Special Dist. workshop 77.72
I.B.E.W. - union dues 395.00
Maass, Jim - advance to attend hearing in Washington
re: potential hydro power 500.00
Petty cash - replenish fund 155.71
Placer Credit Union - employee savinqs 256.80
Refunds: Credit balance on closed accounts 5,672.91
Refunds: Connection fees 700.00
Social Security Division - deposits for employer
and employee share of FICA taxes 3,687.08
State Compensation Insurance Fund - workman's com-
pensation ins. for quarter ended 6-30-82 3,422.65
State Board of Equalization - sales tax for the
quarter ended 6-30-82 58.97
State Board of Equalization - energy surcharge for the
quarter ended 6-30-82 3,846.75
State Treasurer - Contribution return and report of
local public entity employees wages for unemployment
insurance for the quarter ended 6-30-82 324.95
Truckee River Bank - fed tax deposits 10,540.54
- LAIF deposits 453,000.00 463,540.54
Truckee Tribune - one year subscription 12.00
U.S. Postmaster - stamps 113.00
- trust fund 25.00
- postaqe meter 2,040.00 2,178.00
WRSAD - temporary transfer to pay bond 2,100.00 (1,001,043.50)
PAYROLL -
7-30-82 0T Gross Net
Permanent 534.27 24,699.37 17,333.20
Parttime 32.28 2,815.70 2,449.74
8-15-82
Permanent 939.87 26,434.21 18,481.55
Parttime 3,102.20 2,654.74 ( 40,919.23)
Bank Balance - Sept. 2, 1982
Pills for Board Approval - see attached
it it
Bank Balance after payment of above
(Martis Valley Sub-station)
LAIF Transfer to cover above bills
Transfer from Martis Valley Sub-station fund to pay bills
Bank Balance after LAIF transfer
34,521.61
110,612.68)
113,754.80)
189,845.87)
77,000.00
113,754.80
908.93
^
General Fund balance in LAIF and Public Time Deposits
is $405,872.16 after LAIF transfer on previous page
Martis Valley Substation balance in Restricted Funds
is $376,412.84 after transfer on previous page
I
I
I
BILLS FOR BOARD APPROVAL - SEPTEMBER 7, 1982 MEETING
SUPPLIER TOTAL
Aetna Life & Casualty
Airsignal of California, Inc.
Allied Auto
Allied Petroleum, Inc.
Alpha Supply
Barron's
Bi-State Petroleum
CPN Energy Management
Cal Western Life Insurance Co.
Camellia Valley Supply
Cook Associates
Crawford's Automotive
Crown Life Insurance Co.
DSC Roadside Service
Department of General Services
Digital Equipment Corporation
Digital Systems
Farmer Bros. Co.
Graybar Electric Co.
Farmers Home Administration, USDA
High Country Answering Service
Hickenbotham Bros., LTD
Byron Jackson Pump Division
Maydwell & Hartzell, Inc.
McDonough, Holland & Allen
Mountain Electric Supply
Mountain Hardware
NWPPA Power Diversion & Theft Workshop
Nevada County Auditor-Controller *
Nevada County Department of Public Works
New England Business Service
Nevada Zee First Aid Supply, Inc.
North Supply Company
Pacific Telephone
Pac Power
Pena's Maintenance
William F. Pillsbury, Inc.
ELECTRIC WATER GENERAL
86.25 86.25
32.00 32.00
44.71 44.71
2,364.01 2,364.01
83.13 83.13
28.00 28.00
135.84 135.84
375.00 375.00
4,652.35 4,652.35
148.75 148.75
8,484.36 8,484.36
2,067.43 2,067.43
802.00 802.00
901.59 901.59
294.00 294.00
872.00 872.00
598.95 598.95
84.00 84.00
289.18 289.18
7,762.50 7,762.50
63.75 63.75
55.34 49.59 5.75
2,099.44 2,099.44
3,220.43 3,220.43
235.75 235.75
91.84 77.70 14.14
63.94 42.94 21.00
40.00 40. no
1,888.80 1,605.48 283.32
200.00 200.00
56.38 56.38
19.24 19.24
2,924.13 2,924.13
1,079.30 460.38
618.92
4.321.06 4,321.06
489.00 489.00
36.00 36.00
DESCRIPTION
Group Life Insurance Premium - 9/82
Radio Service - 8/82 & 9/82
STP, Lamps & misc. automotive parts
Gasoline
Eveready Lanterns & Bin Boxes
6 month subscription
Shingle Oil
3 Energy Audits
Group Retirement Plan Premium - 9/82
Gate Valves
Engineering Services - 8/82
Repairs to Unit «*2
Disability and Life Insurance
Automotive Repair
Radio Maintenance
Contract Maintenance/Computer - 8/82
License Fees - 8/82
Coffee, Tea, Cocoa
Compression tool, Spool Insulator, misc. parts
USDA-REA Loan/interest due
Telephone Answering Service - 9/82
Misc. tools, nuts & bolts
Southside Well *1 pump repair
Network Meters & Compression Die
Legal Services - 7/82
Thermostats 8 PVC Conduit
Misc. materials
Additional fee due on 7/82 workshop attended by
Beverly Johnson due to Non-Member System status
Assessment charges on '82/'83 tax bills fee
Blanket Encroachment Permit
Portable Desk
First Aid Supplies
Wire, Insulated Concordia & Plastic Guy Guard
Telemetry for 8/82
Telephone expense - 8/82
Basket, Basket Liner 8 remote Start/Stop system on
Hi-Ranqer
Janitorial Service - 8/82
Water Sample Laboratory Service
SUPPLIER TOTAL ELECTRIC WATER GENERAL DESCRIPTION
Pittsburg-Des Moines Corporation
R T E Corporation
Record Supply Company
Red Star Industrial Service
Robert's at Truckee
Ruralite Service, Inc.
Sandel Avery Engineering
Sha-Neva, Inc.
Sierra Pacific Power Company
Sierra Sun
Skis Welding
Southern Pacific Transportation Co.
Sun Printing Co.
T & T Engineering, Inc.
Tahoe Instant Press
Tahoe Office Systems, Inc.
Tahoe-Truckee Disposal
Tahoe-Truckee Sanitation Agency
Tahoe-Truckee Supply
Teichert Aggregates
Trans Sierra Broadcasters
J. S. Truckee Rents
Truckee Tahoe Medical Group
Truckee Taylor's Tires, Inc.
U. S. Rentals
Raymond Vail 8 Associates
Weaver Equipment Co.
W E S C 0
Withrow Oxygen Service
Wood, Porter, Simon 8 Graham
Zellerbach Paper Co.
Monson 8 Associates
120.63
29,947.12
1,432.01
180.25
13.76
138.75
2,780.79
112.23
21,296.58
163.15
25.25
5.00
13.25
180.87
305.17
477.01
129.00
1,029.25
45.08
79.85
466.20
90.63
28.00
10.00
67.34
21.60
171.53
240.04
19.43
3,732.99
74.47
225.00
29,947.12
21,296.58
5.00
466.20
21.60
240.04
292.50
225.00
1,432.01
13.76
2,780.79
112.23
25.25
1,029.25
45.08
79.85
19.43
996.73
120.63
180.25
138.75
163.15
13.25
180.87
305.17
477.01
129.00
90.63
28.00
10.00
67.34
171.53
2,443.76
74.47
U Shaped Channel, I-Beam & Flat Bar
Transformers
Concrete boxes, lids, valves, clamps 8 bushings
Linen Service - 8/82
Hacksaw
Safety Training - 7/82
Telemetry Engineering Services S Maintenance
Misc. Aggregates
Power for 7/82
Publishing of Public Notices
Welding
Pole line lease/rental bill
Misc. supplies
Repair Diesel pump @ Warehouse
Form Printing expense
Various Office Supplies
Disposal Service - 7/82
Water Sample Testing (1981 to present)
Misc. materials
Cold Mix
Radio Announcements 7/82 8 8/82
Forklift & Cutting Torch rental
Required physical exam for James Ward
Readjust wheels/Unit 10
Forklift rental
Blueprint 8 postal charges
Misc. parts/Unit 24
Pole Clevis & Clamp
Nitrogen
Legal Services - 8/82
Trash Can Liners & Toilet Tissue
Surveying service re: Power Line easements
8/82
TOTALS 110,612.68 68,760.35 18,308.86 23,543.47
"°H- MARTIS VALLEY SUBSTATION
BILLS FOR BOARD APPROVAL - SEPTEMBER 7, 1982 MEETING
SUPPLIER TOTAL ELECTRIC WATER GENERAL DESCRIPTION
Harker & Harker 10,005.70 10,005.70 As per Atlas billing/Excavation expense
Harker & Harker
Met-Chem Engineering Laboi stories
102,510.90
438.20
102,510.90
438.20
Contractor's bid to-date less retention & previous
payment
On-call testing/Progress billing *2
Monson & Associates, Land Surveyors 800.00 800.00 Construction Inspection & Staking - 8/82
TOTALS 113,754.80 113,754.80