Loading...
HomeMy WebLinkAbout11 Pension Obligation Bonds ACTION ITEM #11Refinancing ApprovalPension Obligation Bonds Refinancing ApprovalPension Obligation Bonds October 5, 2016 Pension Obligation Bonds Refinancing Approval or over $1 million in total year per refunding saved $100,000 This •2022 Final maturity of the side fund is achieved in •% a taxable interest rate of 5the Side Fund by issuing the 2011 POBs at refunded 2011 the District In •%2011, the District was paying an interest cost of 7.75In •plan System ("CalPERS") pooled pension 2004, the District joined the California Public Employees' Retirement In •BACKGROUND / HISTORY Pension Obligation Bonds Refinancing Approval BACKGROUND / HISTORY financing documents for Board approval and approved staff to prepare final the most favorable lender select September 7, 2016 the Board authorized the General Manager to On •savings a request for proposals (RFP) to qualified lenders to evaluate potential August 3, 2016, the Board directed staff to issue held a workshop During •Pension Obligation Bonds Refinancing ApprovalPension Obligation Bonds Refinancing Approval NEW INFORMATION all costs include issuance fees are included in the bond issue and savings shown Cost of •2016 closing on October 20, is locked at 2.47% through rate Interest •BB&T was selected as the most favorable lender •approvalStaff has prepared final financing documents for Board •Pension Obligation Bonds Refinancing ApprovalPension Obligation Bonds Refinancing Approval FISCAL IMPACT Plan are not yet included in the 10 year Financial Master savings The •totalcash flow savings of approximately $31,124, or $177,547 in % NPV savings, which equates to annual achieve 3.11The District will •Pension Obligation Bonds Refinancing ApprovalPension Obligation Bonds Refinancing Approval RECOMMENDATION 2011Pension Obligation Bonds, Series of certain financing documents for the refunding of the District's 24 to authorize the finalization and execution -Adopt Resolution 2016•Pension Obligation Bonds Refinancing ApprovalPension Obligation Bonds Refinancing Approval BACKUP SLIDES Pension Obligation Bonds Refinancing ApprovalPension Obligation Bonds Refinancing Approval BACKUP SLIDES Pension Obligation Bonds Refinancing ApprovalPension Obligation Bonds Refinancing Approval BACKUP SLIDES 1,056,535Average Annual Debt Service1,071,555Maximum Annual Debt Service6,016,378Total Debt Service427,378Net Interest427,378Total Interest5,589,000Bond Proceeds5,589,000Par Amount3Weighted Average Maturity (years)2.470000%Average Coupon2.957433%In TIC-All2.470000%Net Interest Cost (NIC)2.470612%True Interest Cost (TIC)2.470612%Arbitrage Yield6/30/2022Last Maturity10/20/2016Delivery Date10/20/2016Dated Date Pension Obligation Bonds Refinancing ApprovalPension Obligation Bonds Refinancing Approval BACKUP SLIDES 78,818.331,594.98Contingency/Miscellaneous838.35CDIAC2,885.00Trustee8,500.00Lender's Legal25,000.00Placement Agent40,000.00Bond CounselAmountPreliminary Final Numbers2016 Refunding of CalPERS Side Fund BB&T PROPOSALTruckee Donner Public Utility District Pension Obligation Bonds Refinancing ApprovalPension Obligation Bonds Refinancing Approval BACKUP SLIDES 163,629177,547177,5476,016,3786,193,92517,06812/30/202214,84117,068545,657562,7256/30/202226,43733,22030,034532,066562,10012/30/20212,8403,187539,488542,6756/30/202125,64132,33128,42351 4,527542,95012/30/20203,5693,908520,567524,4756/30/202025,40430,79927,477497,248524,72512/30/20193,1093,321502,929506,2506/30/201924,88429,78726,261480,264506,52512/30/20183,3823,526485,599489,1256/3 0/201824,15529,48424,874463,601488,47512/30/20174,5324,610467,590472,2006/30/20174,8344,8574,857466,843471,70012/30/20162.4706120%10/20/2016 @ Present Value to Annual SavingsSavingsDebt ServiceRefunding ServicePrior Debt DatePreliminary Final Numbers2016 Refunding of CalPERS Side Fund BB&T PROPOSALTruckee Donner Public Utility DistrictSavings Pension Obligation Bonds Refinancing ApprovalPension Obligation Bonds Refinancing Approval