HomeMy WebLinkAbout9-1, Attachment, revised Insurance 2013-2014 ProposalTRUCKEE DONNER PUBLIC UTILITY DISTRICT
PREMIUM SUMMARY
JUNE 1, 2013 TO 2014
COVERAGE I Expiring Program I Renewal Program
2012-2013 2013-2014
Package (GL/AL/PROP/
OneBeacon
$
135,601
OneBeacon
$141,820
E&O/CRIME)
Excess Liability
AWAC
$
21,400
AWAC
$22,200
Workers'Comp
Federal Ins. Co.
$
166,410
ICSOP
$152,050
Earthquake
- Primary
Landmark
$
49,562
Landmark
$50,251
-Excess
Essex
$
26,954
Essex
$27,351
Crime
Chubb $2Mil
$
4,537
Chubb $2Mil $
4,537
Pollution
Steadfast $1 Mil
$
-
Steadfast $1 Mil $
-
(3 Yr PPD 11-14)
(3 Yr PPD 11-14)
Marsh Compensation
Broker Fee
$
55,000
Broker Fee $
60,000
TOTALS $ 459,464
Percentage Change
NOTE:
- Premiums include any applicable SL Taxes and Fees
- Optional TRIA is not included these premiums
$ 458,209
-0.27%
Page 1 of 1
Truckee Donner Public Utility District
Package Policy (General Liability, Auto, Property and Excess Liability)
June 1, 2013 to 2014
PACKAGE COVERAGES
Expiring Policy
Renewal Option
6/1/2012-2013
6/1/2013-2014
Carrier & A.M. Best Rating
OneBeacon Ins. Co.
Atlantic Specialty Ins. Co.
AXII *
AXI
Property Coverage:
Building Limit
$65,508,503
$66,378,728
Personal Property Limit
$2,805,388
$2,924,675
Business Income & Extra Expense
$2,500,000
$2,500,000
Blanket Flood Limit
$10,000,000
$10,000,000
Special Theft Limits
$10,000
$10,000
Equipment Breakdown
$100,000
$100,000
Miscellaneous Tools
$505,751
$522,315
Computer Fraud
$25,000
$25,000
Contractors Equipment - Scheduled
$235,480
$242,480
Newly Acquired Locations - Buildings
$2,000,000 / 180 Days
$2,000,000 / 180 Days
Newly Acquired Locations - Personal Property
$1,000,000 / 180 Days
$1,000,000 / 180 Days
Key Sublimits:
Pollutant Cleanup Removal
$100,000
$100,000
Debris Removal
$250,000
$250,000
Claims Expense
$50,000
$50,000
Reward
$50,000
$50,000
Contractual Penalties
$50,000
$50,000
Automatic Seasonal Increase
$100,000
$100,000
Brands and Labels
$50,000
$50,000
Leasehold Interest
$25,000
$25,000
Business Income or Extra Expense Utility
$25,000
$25,000
Dependent Properties
$100,000
$100,000
Lessor's Lease Cancellation
$25,000
$25,000
Lessors Tenant Relocation Expense
$25,000
$25,000
Limited Coverage for Fungus, Rot and Bacteria -
$15,000
$15,000
Aggregate
Electric Data Damage or Destruction
$50,000
$50,000
Soft Costs
$25,000
$25,000
Temporary Reloaction of Property During
$100,000 / 90 Days
$100,000 / 90 Days
Renovation or Remodeling
Bucket Limits:
$500,000
$500,000
Personal Effects
Valuable Information Property
Accounts Receivable
Outdoor Property
Hardware and Media
Tenants Improvements and Betterments
Electric Data Damage
Fine Arts - Per Item
$10,000
$10,000
Property in Transit
$50,000
$50,000
International Air Shipments
$25,000
$25,000
Property at Other Locations
$50,000
$50,000
Crime Limits:
$25,000
$25,000
Money & Securities
Employee Theft
Money Orders and Counterfeit Paper
Forgery and Alteration
Inside Premises - Robberty or Safe Burglary or
Other
- ERISA Employee Theft
Deductibles
Property and All Other
$25,000
$25,000
Flood
$25,000
$25,000
Page 3 of 10
General Liability Coverages:
Each Occurrence Limit - Bodily Inujury and Property
$1,000,000
$1,000,000
Damage Liability (Coverage A)
Personal & Advertising Injury Limit (Coverage B)
$1,000,000
$1,000,000
General Aggregate Limit
$5,000,000
$5,000,000
Products/Completed Operations Aggregate Limit
$5,000,000
$5,000,000
Damage To Premises Rented To You Limit
$1,000,000
$1,000,000
Failure to Supply
$1,000,000
$1,000,000
Medical Expense Limit
Deductible
$25,000 for A&B
$25,000 for A&B_
Automobile Coverages:
Auto Liability
Limit
$1,000,000
$1,000,000
Med Pay
Excluded
Excluded
Hired Auto Physical Damage
Comprehensive
$100,000
$100,000
Collision
$100,000
$100,000
Deductible
$25,000 / $25,000
$25,000 / $25,000
Uninsured Motorist BI
- Limit
$1,000,000
$1,000,000
Rental Reimbursement
Excluded
Excluded
Professional Liability Coverages:
Errors & Omissions
$1,000,000
$1,000,000
Each Wrongful Act
Aggregate
$5,000,000
$5,000,000
Deductible
$25,000
$25,000
Employment Practices
Each Offense
$1,000,000
$1,000,000
Aggregate
$5,000,000
$5,000,000
Deductible
$25,000
$25,000
Employee Benefits
Each Offense
$1,000,000
$1,000,000
- Aggregate
$5,000,000
$5,000,000
Deductible
$25,000,000
$25,000,000
Excess Liability Coverage:
Aggregate Limit
$10,000,000
$10,000,000
Each Claim
$10,000,000
$10,000,000
Annual Premium
$135,601
$141,820
Optional TRIA Premium (rejected)
$1,746
$218
Change in Premium from Expiring:
4.60%
Page 4 of 10
Truckee Donner Public Utility District
Excess Liability
June 1, 2013 to 2014
COVERAGE
Expiring
Renewal Option 1
6/1 /2012-2013
6/1 /2013-2014
Carrier & A.M. Best Rating
Ailed World
Allied World
AXV *
AXV
Excess Liability Limits:
Each Occurrence and Aggregate Limit
$10,000,000
$10,000,000
Excess of Underlying Limits
Annual Premium _
$21,400
$22,200
Optional TRIA Premium
Rejected
Change in Premium from Expiring:
3.70%
Page 5 of 10
Truckee Donner Public Utility District
Workers' Compensation and Employers' Liability
June 1, 2013 to 2014
COVERAGE
Expiring
Renewal
6/1/2012-6/1/2013
6/1/2013-2014
Carrier & A.M. Best Rating
Federal Ins. Co.
Ins Co State of Pa
A++XV
A XV
Policy Limits
Workers' Compensation
Statutory
Statutory
Employers Liability:
- Each Accident
$1,000,000
$1,000,000
- Policy Limit
$1,000,000
$1,000,000
- Each Employee
$1,000,000
$1,000,000
Exposure and Rate:
Estimated Payroll
$5,789,177
$6,093,678
Composite Rate (Incl. Premium and Surcharges)
0.0287
0.0250
Premium:
Annual Premium
$159,625
$152,050
Taxes & Surcharges
$6,785
incl
Total Premium
$166 410
$152 050
Change in Premium from Expiring:
Change in Exposures from Expiring:
-8.60%
0%
Change in Rate from Expiring:
-12.90%
Page 6 of 10
Truckee Donner Public Utility District
Difference In Conditions - Primary and Excess
June 1, 2013 to 2014
COVERAGE
& A.M. Best Rating
otal Insurable Values
1IC Primary Limits
1IC Excess Limits
Premium:
Primary Premium
Excess Premium
Surplus Lines Taxes and Fee
Total Premium Including Taxes and Fees
Minimum Earned Premium
Optional TRIA Premium
Change in Premium from Expiring:
Change in Exposures from Expiring:
Chanae in Rate from Expirina:
Expiring Policy
Landmark AXII and
Essex AXIII
$64,990,691
$5,000,000
$5,000,000
5% subject to a
minimum of $25,000
$49,562
$26,954
Included
$76,516
25%
Rejected
Renewal Policy
Landmark AXII and
Essex AXIII
$65,980,203
$5,000,000
$5,000,000
5% subject to a
minimum of $25,000
$50,251
$27,351
included
$77,602
25%
Rejected
1.40
1.50
-1.00%
Page 1 of 1
Truckee Donner Public Utility District
Crime
June 1, 2013 to 2014
COVERAGE
Expiring
6/1/2012-2013
Renewal
6/1/2013-2014
Carrier &
Federal Ins. Co.
Federal Ins. Co.
A.M. Best Rating
A++XV *
A++XV *
Crime Coverage Section
Employee Theft
$2,000,000
$2,000,000
Premises
$2,000,000
$2,000,000
Transit
$2,000,000
$2,000,000
Forgery
$2,000,000
$2,000,000
Computer Fraud
$2,000,000
$2,000,000
Funds Transfer Fraud
$2,000,000
$2,000,000
Money Orders & Counterfeit
$2,000,000
$2,000,000
Fraud
Credit Card Fraud
$2,000,000
$2,000,000
Client
$2,000,000
$2,000,000
Expense
$25,000
$25,000
Deductible Options
$5,000
$5,000
Notes
Flat Renewal _
Premium
$4,537
$4,537
Change in Premium from
Expiring:
00/0
Page 8 of 10
Truckee Donner Public Utility District
Pollution Liability
June 1, 2013 to 2014
Current Policy
6/1 /2011-2014
(3 Year Prepaid
Carrier & A.M. Best Rating
Steadfast Ins. Co.
A+XV
Limits of Liability:
Each Pollution Event
$1,000,000
Aggregate Policy Limit
$1,000,000
Deductible Each Pollution Event
fff-
$25,000
Insuring Agreements
A - Cleanup Costs -
Yes
Existing Pollution Event
B - Bodily Injury or Property Damage -
Yes
Existing Pollution Event
C - Cleanup Costs -
Yes
New Pollution Event
D - Bodily Injury or Property Damage -
Yes
New Pollution Event
Premium
$16,800
Surplus Lines Taxes and Fees
$1,344
Total Premium including
$18,144
Taxes and Fees
no pmt current yr
Change in Premium from Expiring:
0.00%
Page 9 of 10
Truckee Donner Public Utility District
Insurance Proposal
June 1, 2013 to 2014
Please Note:
A. M. Best ratings of these insurers are provided for information purposes only and are based upon information with respect to
such ratings available to Marsh as of the date of this Proposal. Marsh will not, and will have no responsibility or obligation to,
inform you or any other person(s) relying upon this information of any changes in such Best ratings occurring after such date.
Marsh will have no liability with respect to the solvency or future ability to pay claims of any of the insurance companies which
have issued the insurance policies referenced herein.
This document and any recommendations, analysis, or advice provided by Marsh (collectively, the "Marsh
Analysis") are intended solely for the entity identified as the recipient herein ("you"). This document contains
proprietary, confidential information of Marsh and may not be shared with any third party, including other insurance
producers, without Marsh's prior written consent. Any statements concerning actuarial, tax, accounting, or legal
matters are based solely on our experience as insurance brokers and risk consultants and are not to be relied upon
as actuarial, accounting, tax, or legal advice, for which you should consult your own professional advisors. "Any
modeling, analytics, or projections are subject to inherent uncertainty, and the Marsh Analysis could be materially
affected if any underlying assumptions, conditions, information, or factors are inaccurate or incomplete or should
change. The information contained herein is based on sources we believe reliable, but we make no representation
or warranty as to its accuracy. Except as may be set forth in an agreement between you and Marsh, Marsh shall
have no obligation to update the Marsh Analysis and shall have no liability to you or any other party with regard to
the Marsh Analysis or to any services provided by a third party to you or Marsh. Marsh makes no representation or
warranty concerning the application of policy wordings or the financial condition or solvency of insurers or
reinsurers. Marsh makes no assurances regarding the availability, cost, or terms of insurance coverage.
Page 10 of 10