The URL can be used to link to this page

Home My WebLink About7-1,Attachment 1, Analysis of Bid Quantities vs Actual-Water PipelineAnalysis of Bid Quantities vs. Actual Quantities Constructed District Pipeline Replacement - 2013 Contractor: A&K Earthmovers Bid Item I Description Bid Amounts Actual Amounts Quantity Units I Unit Price Subtotal Quantity Units I Unit Price Subtotal 1 Mobilization 1 LS $ 22,222.22 $ 22,222.22 1 LS $ 22,222.22 $ 22,222.22 DAVOS & HEIDI 1A 8" Water Main from Station 0+00 to Station 4+30.75 431 FT $ 75.00 $ 32,325.00 423 FT $ 75.00 $ 31,725.00 1 B 2" PE Water Service Lateral 150 FT $ 52.00 $ 7,800.00 134 FT $ 52.00 $ 6,968.00 1 C Double Water Service for Lower Pressure Area (DSL) 5 EA $ 2,075.00 $ 10,375.00 3 EA $ 2,075.00 $ 6,225.00 1 D Fire Hydrant Assembly 1 EA $ 6,500.00 $ 6,500.00 1 EA $ 6,500.00 $ 6,500.00 1 E 1" Air Valve Assembly 1 EA $ 2,695.00 $ 2,695.00 1 EA $ 2,695.00 $ 2,695.00 1 F Connection to Existing 8" Steel Piping at Station 0+00 1 LS $ 1,130.00 $ 1,130.00 1 LS $ 1,130.00 $ 1,130.00 1 G Connection to Existing 8" Pipe at Station 4+30.75 1 LS $ 1,130.00 $ 1,130.00 1 LS $ 1,130.00 $ 1,130.00 1 H 6" FCA with Blind Flange at Davos Drive and Heidi Way 1 LS $ 1,300.00 $ 1,300.00 1 LS $ 1,300.00 $ 1,300.00 11 Rock Excavation 2 HRS $ 600.00 $ 1,200.00 0 HRS $ 600.00 $ - 1J A.C. Pavement and Base (Trench Restoration) 3,300 SF $ 1.00 $ 3,300.00 3,702 SF $ 1.00 $ 3,702.00 1 K Additional %" Thickness of A.C. Pavement (Trench Restoration) 3,300 SF $ 0.60 $ 1,980.00 0 SF $ 0.60 $ - 1 L A.C. Lane Restoration 4,300 SF $ 3.00 $ 12,900.00 4,241 SF $ 3.00 $ 12,723.00 1 M All Other Work Required by the Contract Documents 1 LS $ 14,500.00 $ 14,500.00 1 LS $ 14,500.00 $ 14,500.00 NORTHWOODS AT NORSE 2A 12" Water Main from Station 0+03 to Station 5+73 570 FT $ 94.00 $ 53,580.00 560 FT $ 94.00 $ 52,640.00 2B 2" PE Water Service Lateral 50 FT $ 60.00 $ 3,000.00 49 FT $ 60.00 $ 2,940.00 2C Single Water Service (SS) 1 EA $ 1,350.00 $ 1,350.00 1 EA $ 1,350.00 $ 1,350.00 2D Double Water Service with One Lot Vacant (DSV) 1 EA $ 2,075.00 $ 2,075.00 1 EA $ 2,075.00 $ 2,075.00 2E Fire Hydrant Assembly 1 EA $ 6,500.00 $ 6,500.00 1 EA $ 6,500.00 $ 6,500.00 2F Air Valve Assembly 1 LS $ 2,695.00 $ 2,695.00 1 LS $ 2,695.00 $ 2,695.00 2G Connection to Existing Piping at Station 0+00 1 LS $ 2,600.00 $ 2,600.00 1 LS $ 2,600.00 $ 2,600.00 2H Connection to Existing 8" Piping at Station 5+79.29 1 LS $ 1,900.00 $ 1,900.00 1 LS $ 1,900.00 $ 1,900.00 21 Rock Excavation 2 HRS $ 600.00 $ 1,200.00 9 HRS $ 600.00 $ 5,100.00 2J A.C. Pavement and Base (Trench Restoration) 4,700 SF $ 1.00 $ 4,700.00 4,828 SF $ 1.00 $ 4,828.40 2K Additional'h" Thickness of A.C. Pavement (Trench Restoration) 4,700 SF $ 0.60 $ 2,820.00 4,056 SF $ 0.60 $ 2,433.60 2L A.C. Lane Restoration 650 SF $ 3.00 $ 1,950.00 726 SF $ 3.00 $ 2,178.00 2M All Other Work Required by the Contract Documents 1 LS $ 15,600.00 $ 15,600.00 1 LS $ 15,600.00 $ 15,600.00 NORTHWOODS ABOVE CHAMONIX 3A 8" Water Main from Station 0+03 to Station 5+70.54 567 FT $ 75.00 $ 42,525.00 586 FT $ 75.00 $ 43,950.00 3B 2" PE Water Service Lateral 150 FT $ 46.00 $ 6,900.00 164 FT $ 46.00 $ 7,544.00 3C Double Water Service (DS) 1 EA $ 1,750.00 $ 1,750.00 1 EA $ 1,750.00 $ 1,750.00 3D Double Water Service with One Lot Vacant (DSV) 3 EA $ 2,075.00 $ 6,225.00 2 EA $ 2,075.00 $ 4,150.00 3E Fire Hydrant Assembly 2 EA $ 6,500.00 $ 13,000.00 2 EA $ 6,500.00 $ 13,000.00 3F Connection to Existing Piping at Station 0+00 1 LS $ 1,750.00 $ 1,750.00 1 LS $ 1,750.00 $ 1,750.00 3G Rock Excavation 2 HRS $ 600.00 $ 1,200.00 9 HRS $ 600.00 $ 5,400.00 3H A.C. Pavement and Base (Trench Restoration) 4,500 SF $ 1.00 $ 4,500.00 4,936 SF $ 1.00 $ 4,936.00 31 Additional %2" Thickness of A.C. Pavement (Trench Restoration) 4,500 SF $ 0.60 $ 2,700.00 0 SF $ 0.60 $ - 3J A.C. Lane Restoration 6,400 SF $ 3.00 $ 19,200.00 6,326 SF $ 3.00 $ 18,978.00 3K All Other Work Required by the Contract Documents 1 LS $ 15,500.00 $ 15,500.00 1 LS $ 15,500.00 $ 15,500.00 _D Sy n Zr 3 CD Analysis of Bid Quantities vs. Actual Quantities Constructed District Pipeline Replacement - 2013 Contractor: A&K Earthmovers Bid Item I Description Bid Amounts Actual Amounts Quantity Units Unit Price Subtotal Quantity Units Unit Price Subtotal NORTHWOODS AT COYOTE MOON 4A 12" DI Water Main from Station 0+00 to Station 1+00 100 FT $ 125.00 $ 12,500.00 98 FT $ 125.00 $ 12,250.00 4B 12" Butterfly Valve Assembly 1 EA $ 2,750.00 $ 2,750.00 1 EA $ 2,750.00 $ 2,750.00 4C Blowoff Assembly 1 EA $ 1,450.00 $ 1,450.00 1 EA $ 1,450.00 $ 1,450.00 4D Connection to Existing 14" Piping at Station 0+00 1 LS $ 975.00 $ 975.00 1 LS $ 975.00 $ 975.00 4E Connection to Existing 14" Piping at Station 1+00 1 LS $ 975.00 $ 975.00 1 LS $ 975.00 $ 975.00 4F Rock Excavation 2 HRS $ 600.00 $ 1,200.00 0 HRS $ 600.00 $ - 4G A.C. Pavement and Base 620 SF $ 1.00 $ 620.00 620 SF $ 1.00 $ 620.00 4H Additional'Y2" Thickness of A.C. Pavement 620 SF $ 0.60 $ 372.00 0 SF $ 0.60 $ - 41 A.C. Lane Restoration 1,600 SF $ 3.00 $ 4,800.00 1,392 SF $ 3.00 $ 4,176.00 4J All Other Work Required by the Contract Documents 1 LS $ 8,750.00 $ 8,750.00 1 LS $ 8,750.00 $ 8,750.00 NORTHWOODS AT VIKING 5A 8" Water Main from Station 0+00 to Station 6+27.20 628 FT $ 75.00 $ 47,100.00 640 FT $ 75.00 $ 48,000.00 5B 2" PE Water Service Lateral 350 FT $ 44.00 $ 15,400.00 269 FT $ 44.00 $ 11,836.00 5C Double Water Service (DS) 6 EA $ 1,750.00 $ 10,500.00 6 EA $ 1,750.00 $ 10,500.00 5D Single Water Service (SS) 2 EA $ 1,350.00 $ 2,700.00 0 EA $ 1,350.00 $ - 5E Fire Hydrant Assembly 2 EA $ 6,500.00 $ 13,000.00 2 EA $ 6,500.00 $ 13,000.00 5F Connection to Existing 6" Piping at Station 0+00 1 LS $ 1,450.00 $ 1,450.00 1 LS $ 1,450.00 $ 1,450.00 5G Connection to Existing 6" Piping at Station 6+27.20 1 LS $ 1,450.00 $ 1,450.00 1 LS $ 1,450.00 $ 1,450.00 5H Rock Excavation 4 HRS $ 600.00 $ 2,400.00 0 HRS $ 600.00 $ - 51 A.C. Pavement and Base (Trench Restoration) 6,200 SF $ 1.00 $ 6,200.00 4,144 SF $ 1.00 $ 4,144.00 5J Additional Yz" Thickness of A.C. Pavement (Trench Restoration) 6,200 SF $ 0.60 $ 3,720.00 0 SF $ 0.60 $ - 5K All Other Work Required by the Contract Documents 1 LS $ 16,825.00 $ 16,825.00 1 LS $ 16,825.00 $ 16,825.00 $ 489,714.22 $ 469,769.22 Credit to TDPUD $ 19,945.00 D v n zr 3 rn