Loading...
HomeMy WebLinkAboutGeneral Fund BILLS FOR BOARD APPROVAL: Total Electric Water General Description Ace Hardware 24.94 24.94 Miscellaneous hardware Aetna Life & Casualty 77.47 77.47 Life insurance, 11/80 Ace Supply Company 63.31 63.31 Key for locking meter rings Airsignal of California 16.00 16.00 Monthly service, 11/80 Allied Automotive, Inc. 78.02 29.55 48.47 Miscellaneous vehicle parts & warehouse supplies Alpha Hardware 182.25 182.25 Coffing hoist & cutting oil American Public Power Association 918.55 918.55 Service fee for 12 months Arthur Andersen & Co. 4,690.00 4,690.00 First & second quarter financial review & interim billing for professional services in connection with performance of a utility plant original cost study Arnett Testing Laboratory 63.75 63.75 Testing of rubber gloves & blankets The Beginning Restaurant 92.26 92.26 Three overtime meals - 5/80, 8/80 & 10/80 Rully, Pimental, Tamietti & Waltrip Beier & Gunderson 1,631.00 1,631.00 Two office desks Blue Cross 2,934.36 2,934.36 Health insurance, 11/80 Cal Western Life 2,838.57 2,838.57 Pension plan premium, 11/80 California Service Tool, Inc. 175.34 175.34 Cable sheave State of California: Department of General Services 171.00 171.00 Radio maintenance, 9/80 Camellia Valley Supply, Inc. 1,755.59 1,755.59 Water meters, repair clamps, curb stops Lyell Cash 4,000.00 4,000.00 Consulting services, 10/80 Clarke Stationers, Inc. 179.78 179.78 Office supplies Cook Associates 13,176.44 1,510.63 9,942.66 IJ23,15 Consulting services, 10/80 Cranmer Engineering, Inc. 150.00 150.00 Water analysis, Southside Well #1 Credit Bureau Tahoe-Truckee 10.00 10.00 Dues, 10/80 )igital Equipment Corporation 99.00 99.00 Maintenance coverage on computer, 10/80 Farmer Brothers Coffee 48.84 48.84 Coffee aeneral Electric Supply Company 3,119.58 3,119.58 Triplex conch - 9000' aeneral Pacific, Inc. 2,929.84 2,929.84 Underground secondary wire araybar Electric Company 18.52 18.52 Terminals lickinbotham Bros., Ltd. 290.23 290.23 Miscellaneous hardware ligh Country Answering Service 58.75 58.75 Answering service, 11/80 International Business Machines 19.61 19.61 Office supplies T. Juliot Paving, Inc. 1 ,208.00 1,208.00 Miscellaneous paving BILLS FOR BOARD APPROVAL (Continued) Total Electric Water General Description L & V Fuel, Inc. 71.02 71.02 Gasoline Maydwell & Hartzell, Inc. 717.32 717.32 Fuse links & electric meters McDonough, Holland & Allen 2,475.59 2,475.59 Legal services, 9/80 Mountain Hardware 26.48 7.24 19.24 Miscellaneous hardware Nevada Safety & Supply 32.01 32.01 Ear plugs North Supply Company 2,263.39 2,263.39 Aluminum clamps, photo cell controls, deadend service wire, underground connector insulators, conduit strap, nut drivers, power moulding, volt meter charts Osburn's Garage 33.39 33.39 Vehicle repairs Pacific Telephone 1,058.46 645.48 Monthly telephone charges, 9/80 412.98 Monthly telemetry charges, 9/80 Pan Western Products 469.82 469.82 Electrical tape Pioneer Equipment 52.25 52.25 Oil & air filters for vehicles Poole Fire Equipment 484.48 238.92 245.56 Recharge & purchase of fire extinguishers R C Engines 10.34 10.34 Repair parts for cutoff saw Record Supply Company 1,205.51 1,205.51 Meter couplings, steel lids, universal heads, cutting dies, galvanized pipe, rubber gaskets, bushings Redi-Space, Inc. 70.00 70.00 Storage charges on trailer Red Star Industrial Service 95.20 95.20 Linen services, 10/80 RTE Corporation 3,074.00 3,074.00 One 50KVA transformer & two 25KVA transformers Ruralite Services, Inc. 129.00 129.00 Safety training, 8/80 Sierra Engravers 8.80 8.80 Office supplies Sierra Pacific Power Company 183,140.59 183,140.59 Purchased power, 9/80 Sierra Sun 26.25 26.25 Publication of Notice of Public Hearing re unauthorized use of water Siri Office Supply 37.02 37.02 Office supplies Southern Pacific Transportation Co. 197.00 197.00 Longitudinal water line lease Specialty Oxygen Service 9.91 9.91 Oxygen The Standard Register Company 1,099.68 1,099.68 Printing of checks for General Fund, Consumer Deposit & Payroll Accounts Sun Printing Company 46.42 46.42 Office supplies Tahoe City Disposal 90.00 90.00 Garbage service, 9/80 Sandel-Avery Engineering 326.42 326.42 Engineering services, 10/80 BILLS FOR BOARD APPROVAL: (Continued) Total Electric Water General Description Tahoe Truckee Unified School District 50.00 50.00 Use of facilities, 9/80 Tahoe World 5.00 5.00 Typesetting charge Teichert Aggregates 203.19 203.19 Fill & concrete mix Transformer Consultants 16.00 16.00 Labels J. S. Truckee Rents 47.70 47.70 Forklift rental Truckee-Tahoe Lumber 186.33 35.86 150.47 Plywood for warehouse office shelves, cement, mineral surface & pvc conduit Truckee Taylor's Tires 99.16 99.16 Road service, mount & balance tires USDA-REA 1,266.19 1,266.19 Interest due on REA loan U S Rentals 56.72 56.72 Cutoff saw rental Weaver Equipment Company 16.54 16.54 Vehicle parts Wedco, Inc. 25.43 25.43 Freight charges Werdel & Chapin 2,660.00 2,660.00 Legal services, 8/80 & 9/80 Western Hardware & Tool Company 84.89 30.53 54.36 Tape measure & wooden rules Phil Willard Enterprises 191.00 191.00 Janitorial service, 10/80 Wray Rentals, Inc. 25.02 25.02 Parts to rebuild cutoff saw Yates Body Shop 513.01 513.01 Vehicle body repairs Steven Grumer, Ltd. 2,979.00 2,979.00 No breakdown - Phone call received after this was typed 246,696.53 199,920.51 18,599.05 28,176.97 TRUCKEE-DONNER PUBLIC UTILITY DISTRICT POST OFFICE BOX 309 TRUCKEE, CALIFORNIA 95734 TELEPHONE Se7-3896 ✓^`- MANAGER'S REPORT November 3, 1980 Effect on underground water from TTSA expansion - I received a call from Mr. Bill Dendy on October 31, 1980, which advised that his report will be completed and ready for presentation to the Board on November 17, 1980. It will be an agenda item. 9 Hyatt-Thermalito power - On October 23, 1980, I received formal notice that �f the State Department of Water Resources rejected all bids for purchase of power. They now propose to negotiate for the possible sale of available cap- acity. I have contacted Mr. T. F. Crampton of the State Department of Water Resources and the Executive Director of N.C.P.A. for information. When in- formation is received, the Board will be advised if District involvement is possible and practical. 3 Possible electric service to Wilson property in PG&E service area - I have dis- cussed the request from Mr. Norman Wilson with PG&E. They state that they have no objection to the District's furnishing power to the subject property but will not put such information in writing because of previous lawsuits. They esti- mated their cost of serving the property to be in excess of $100,000. Mr. Wilson complained to the PUC. After investigation, the PUC upheld the PG&E estimate which may have been the reason of the request being made to the Dis- trict. As rapidly as I can establish a basic estimate of cost to the Dis- trict I will advise the Board- At that time it should be determined if we continue to develop an itemized cost. Office and warehouse roof repairs - The material for roof coating was received on October 31, 1980. The contractor has been notified and will start the work as soon as possible. LCC/smc = D --o—� r o )a oo---I I N p I LF i i LsT. �— Q,� cn �r1 0 _ A a ol -- -I DRIVE J(a�— .00)A Lo aA G 0 C � 0) film0 w p f 0. OD �fl (� 1 m� ' 'I ,off�E2 N 02°35 35°W�843.84 (R) �� (p ITI to rA 2-00l0 P� rcR) Lo mo 0, V o W '1 3.. .0 �i 0 0 Lp O P � p OD ODr/ 3 "A � 0 Q 0 A z wt Ar COOK ' SSOCIATES ENGINEERING CONSULTANTS 2060 PARK AVEN UE ONOVILIE,CALIFORNIA 98985 969°6 TRUCKEE-DONNE" PUBLIC UTILITY Di CT BALANCE SHEET JULY 31, 1980 1980 1979 i930 ?979 ASSETS MARGINS AND LIABILITIES lFabilities, Buildings, Land: liargins: ` Plant in Service Operating margins - Cumulative Electric plant 2,267,651 2,239,800 since 1927 1,792,807 1 ,573,570 ,later plant 974,680 933,457 Other equities - Profit on sale General plant 546,758 489,490 on non-utility property 764,724 648,558 Plant in Service 3,789,089 3,662,747 Year to date margins 336,737 297,470 Less accumulated depreciation (2,109,164) (1 ,977,263) Total Margins 2,894,268 2,519,598 Net Plant in Service 1,679,925 1 ,685,484 ► Construction work in progress 1,027,785 239,852 Long-Term Debt: Acquired plant 2,092 2,856 Electric Dept - Note payable by { Net Utility Plant 2,709,802 1,928,192 water dept. - 50,412 FmHA loan 251,800 251,800 lNotes Receivable REA bonds payable 310,574 329,574 Stubblefield-Pejo's, Inc. 4,385 - Note payable to Sierra Pacific I Loan from water dept. - 50,412 Power Company 34,855 51 ,081 Sewer assessments payable 13,603 14,480 Restricted Funds 856,046 590,355 Other - Computer loan, truck loan 3,340 12,717 Total Long-Term Debt 614,172 710,064 Current Assets: Cash 476,604 923,133 Current Liabilities: Accounts Receivable - Electric Accounts Payable 479,637 314,158 and water usage billings 266,928 238,345 Consumer deposits payable 45,865 34,277 Accounts Receivable - Standby. 10,255 12,425 Accrued liabilities - payroll taxes, Accounts Receivable , Other - Line interest on notes 39,068 47,432 extensions, connection fees, misc. 66,698 18,521 Total Current Liabilities 564,570 395,867 Miaterials and supplies 166,286 153,973 Other current assets - Insurance prepmt., interest receivable, Customer Advances for Specific Improve- future line extension, costs 23,994 17,030 ments to System (Restricted Funds) 507,988 306,857 Total Current Assets 1,010,765 1 ,363,427 TOTAL ASSETS 4,580,998 3,932,386 TOTAL MA^GINS AND LIABILITIES 4,580,998 3,932,386 TRUCKEE-DONNER PUBLIC UTILITY DISTRICT For the month of and seven months ended U�� 31 . 1980 - ELECTRIC DEPARTMENT WATER DEPARTMENT ELECTRIC AND WATER TOTAL Current Month Year to Date Current Month Year to Date Current Month Year to Date 1979 1980 1979 1980 1979 1980 1979 1980 1919 1980 1979 1980 Revenues from Sales & Misc. 199,138' 255,553 1 ,554,016 2,136,611 33,131 37,255 173,946 208,396f 232,269 292,808 1 ,727,962 2,345,007 Standby Revenue -0- -0- 28,546 27,170 -0- -0- 18,251 16,655 -0- -0- 46,797 43,825 i Net Revenues 199,138 255,553 1,582,562 2,163,781 33,131 37,255 192,197 225,051 232,269 292,808 1,774,759 2,388,832 Purchased Power 139,920 130,575 1,032,129 1,507,284 8,175 14,169 37,566 57,214 148,095 144,744 1 ,069,695 1,564,498 Op ing Expenses 7,528 10,527 62,315 70,543 440 2,311 19,726 19,825 7,968 12,838 82,041 90,368 Maintenance Expenses 5,742 4,296 28,800 48,921 10,409 2,201 27,910 22,722 16,151 6,497 56,710 71 ,642 Customer Accts Expenses: Pieter reading, billing, customer services 9,993 11 ,442 76,158 93,467 1 ,571 1 ,469 13,348 12,078 11,564 12,911 89006 105,545 General & Administrative Expenses 12,535 18,145 84,500 116,469 3,805 4,059 24,465 26,460 16,340 22,204 108,965 142,929 Outside Services (263) (2,737) 10,263 16,876 3,143 (8,106) 35,998 31 ,262 2,880 (10,843) 46,261 48,138 Depreciation 7,767 7,985 53,707 55,325 2,660 2,823 18,525 19,634 10,427 10,808 72,232 74,959 Unallocated 'Overhead (1 ,775) 67 (2,092 (15,060) - - - - (1,775) 61 (2,092) (15,060) otal Operating Expenses 181,447 180,300 1,345,780 1,893,825 30,203 18,926 177,538 189,195 211 ,650 199,226 1,523,318 2,083,020 Total Operating Margins 17,691 75,253 236,782 269,956 2,928 18,329 14,659 35,856 20,619 93,582 251,441 305,812 Other Income & Expenses (873) 20,700 (6,182) 40,609 (1,421) (1 ,237) (8,902) (9,685) (2,294) 19,463 (15,084) 30,924 Net Margins 16,818 95,953 230,600 310,565 1 ,507 17,092 5,757 26,171 18,325 113,045 236,357 336,736 TRUCKEE DONNER PUBLIC UTILITY DISTRICT BOARD MEETING OF NOVEMBER 3, 1980 ENGINEER'S REPORT UNFINISHED BUSINESS ITEM 3 Project 79-1 Contract Award and Funding Options General: Project 79-1 was expected to be completely funded by an Fm.H.A. loan of $321,500. The actual low overall bid for the project, by Dana Knudsen, is $346,832. When incidental costs are added, the overall estimated project cost is approximately $435,500. See attached project 79-1 Summary. To proceed with the project will involve varying degrees of three actions: 1) Commitment of additional funding, 2) Reduction of the project scope and/or, 3) Re-Bid the entire project. 1. Additional Funding There are three potential sources of the additional funds for the project: A) An increase of $28,500 in the amount of the Fm.H.A. Loan to the full limit authorized by the Bond Election, (seems very likely) , B) Utilization of funds currently within the District' s Facilities Fee Account. The current balance of this account is approximately $102,000, C) Utilization of a portion of the District General Funds and or reserves until the lease or sale of some real property asset. 2. Reduction of Scope The options of scope reduction are somewhat limited. A reason- able scope reduction is the deletion of the loop mains , schedules "A" (Evergreen Circle) and "D" (Hospital) , and the Soma Sierra Strainer, Schedule "G". The work remaining is essentially the Two Booster Stations and the Tonni Springs effort. The work remaining could be thought of as Source of Delivery Upgrading. Due to the extremely small variations among the submitted proposals, this reduction in scope causes a change is ranking of bidders. The low bidder for this reduced scope of work is R.D. Henderson, Inc. , (third low overall) , and the second low bidder for this scope is Dana Knudsen (lowest overall) . b0 � . w a)i o � `� �a w r� 1 4 x 41 41 • x w 44 44 a 14 ro000 a) 4 bo0 0td AC 4) w41ro 0w 00td w ^H >J $4 . 4 oo � w0V � �r4r.� 0 obx 0w0H 0 P% r-I •r1 41 • o > -A ro >S 0 N w JJ •r•I 0 0 p 0 •r1 4J o-It (d a) 0 u ro 4 44 a) r-+ b4 w A 0 0 -A ,d.Z 14 ra cd 3 w -H0 410 )a w p u u M p v rzt x •r4 0 w •r1 H JJ w cd 3 0 . H 0 •r1 •r1 u a)•r-I 0 a) w ro •r1 ;j •r•I :j r-I q .0 •rl .5 {" > 0 ra -H 'd P 0 44 v �- 41 w •r1 ro ro 41 � 0 +1 td •r1 a) u 3 �J 4) 0 ro a 0 'd v W 0 w u H �1 w u r•I ro 0 v v •r1 w a) 0 ccdd p (d u a) )a a) r4 p 0 0 0 x x o pro ro 4j 0 •ra 0 :3 m a1PL P •H x 0 8 a 44 H -HP a � 0 •11 a bo p . 3 0 a) •r► r-I q 0 44 0 o � s+ w o a) x Hra• a) 5 H p to a m 3 � bo•r1 00 w aJ ; � 0a) •r1u0 4J dJ uNa) 41 P0 >'aa) 4J14 cd Pcd • up w p:•io a o o 0 41 r-I • b0 0 V) a r4 u a) 3 w a) u w •r1 -Hx o 0 0 3 u 44 a! a 9 u a) • ro 44 y r♦ D Q) • > q J•J pro p a) 0 a u u 0400p •r1 � �I �+ x +� ro Aw 00 .1, o xa) oNGu �+ o •r1 cd 0 a) a) u a) 41 q td H �I 41 bo 4) w 0 3 a)v b to > a. a) 4u a) J.J bo u ,� > a) 0 � a) to a) td v 0 a) ,0 to to 3 s;ga) aJ 41ow to qy� au 0 • 0500 W. Iza) vcd4u � �•I00 0f.+' r •r4 uuv td4! H0p a) wp 0cd0ud.I cd •r1 . dJ • xcda �ra 0Jww JJ � 4W P5 $4u 414Jp � •r1 pi rn0 -c4 � 41 'd x ro •r♦ r. tr w 4 a 444 ro u 0 o p 0 ro 0 v 41 a) 0 a) w cd v • •r1 0 ro •ra () 0) cd 41 3 o a, a) cd x 0 4.4 • x •ra p 41 a) P w ,-a x •r) w a) ro 10 v 0 v a) 0 •r4 0 w 0 u )C a a) -Hv 0 td .0 cn w 4J 5 4) 41 a) a) �+ ro 4J 3 4-I . �J (a • V) a) r-I aJ a) cd 0 p •r1 $I CO 0 U .0 G4 to cd w 0 co a) u 0 •H U •ri 4J 44 •r1 u to H r-I a•r•I w u p o n •rl a 41 :J 0 w 0 0 a) )a >a ro w p ,Z ro a) u )a P r� H 9 a)44 r-1 r-I cd a) a) 41 a) : •ra w ro •ri •rd w 0 0 A u 0 0 ra a) 41 ro a a) cd a) rl -H .Z � 0 .,4 „z ,z a) 4-I 'o Q a r u >1 a) r1 0 4 u 4J ,4J 4J � a) x r-1 -Hcn ro a a ,A v ro 4J 44 W u U u 4 4 W 4 a) •ra w a' a•r•I 4 dJ 0 0 : 0 •4 J.J 0 ,0 cd 1 •r•I cd ro 0 (d p 41 'd 0 • p 41 x � �J • H a) u CO44 3 41 0 • cd � N w a) -H 44 w w � w a) 410 P p 0 •r1 xr w r-1 w w p A 0 w d r-I I wpA0v o41 a co g0 gcda) oouH cd •r1cd +J (D r. 0pw4 •r1 4.1 a) o a I a) 4•I •r1 a) r� a) 0 -W x 0 .0 4a 3 U -H 41 4J a) w 0 ,Z 0 41 0 aJ dJ x '� 0 4 a w • }J 4J td U W w p •rl 0 41 •r4 ro 0 4J o H to 4J 0 4J r4 4 • �J •� -H 10 0 •I.1 a) 0 � u .0 u 11 a) ro •r1 � 5 r� 0 cd a) CO aJ u •ra o o p o w P. 9 u x a! w 4-I o u 0 41 I~ a V -H CO •r1 9 w td •r4 �4 0 ro ro 5 .A •ra to 0 0 44 CO aJ .A •r4 •r1 r4 •r1 cd •r4 O ro ro H 0 P 41 W a) •ra p p aJ 0 41 w ro u � al 0 p a) dJ •ri r. a) a p0 pr-I. •r1 3 0 4J U P H a a) 0 0 w P 4J 44 '0 .d ro a o •rl P a) w � 0 � o +J 0 o a) 0 cd 44 CO 0 •ri a) CO •r1 a) r•I 0 0 r-I 4J a) 0 � � ;J 0 r-I ra ro 0 44 ,Z 4a 10ww �N5 ON p 114 0 3cd o 0 u ro t 4P0u W4-Jv >� •H N 0 •H U aJ 0 0 w •r�l dJ ro 0 P U a) 0 44 w ^ w a) r 1 cd cd 41 ro 0 u ro 0 A '(D 41d cd 0 o -Hr i 1-4cd 0 4p a u 0 ro �ro -r4 a) ro cd r-+ w 3 pa) o a) x 44 o N dJ � •r1 0 a) u a) 44 0 a) Iz 41 •H 0 u •ri p CO 0 ro w 44 0 3 a1 ro cd ro 0 u ^•rl U w u •• •r1 44 o u bA V4 14 H •ra aJ H 0 (d a) •• dJ •ri 44 ,d Ri •r1 p p to v cd a) ^ 0 w 1 a) w 0 r 4 •ra u H > a w 4J 0 U > act H 41,A ro W ro a) 00 v 44 w ro a) a) ro ro •rl •ri a) rl r-I 0 0 0 a) u 3 cd 0 ,A w 41cd .s: p .0 uJ• 0 •• cd w 0 bo )a a) ro JJ A 96 ,0 •ra •H 4a H bo td P �4 p, 0 u 3 0 41 td 41 w ro a) CO r^I • (� (n a) cd ,z 0 P to cd u 0 a) a) CO $4 a) 4J a ro H • u a) o 0 3 44 v 4) a) $4 344 0) 4J'0 x 3 +J V o 'd u r-I cd JJ 5 p 41 JJ x q H a) a) -1 r-I Oro 4404 boCuP0w 0 0 41 � waH bo•r) 440w0w 00 +J0r, � ww U)0 4.1q 0 41 cd 00 •rl0 td � bo ;j tdcd pa) uA 00 ur-! 0 )acd 41 ro p th a) td 1 JJ 4J CO •r4 4- y 44 1 0 ^ cd 0 4J p.44 •r1 u P u 44 ra x a) 4 •ri .HP4 a) ro 10 ro 0 q ra a) u ro cd •r1 ro u q td 0 w .0 A �N ro 0 H 0 w > u PQ 4) w $4 r4 P a) 4J cd a 41 4J r4 P td H a) N U a) ro a) cd E •r-I ,A cd 0 cd u ro p a) 1 a) 4 cd �"+ td > w arc :Jw cd :J 4J 0 4J w > t0 a) a) r4 W w .{J q •rd •H r--I 0 ;J w 0 .0 H 0 -H3 4J ro v a) 0 -Hb0 cd a r1 •-H !a ro td 0 0 cd v r4t0 4J •rl 0 ro •H 0 41 4a tU a cd A 0 CO • a) d x u • P 4J ro 0 a) u ;J rtr' Q' •rt td •ri .A -Ha) A P •rl I. •ra w ro N 4J n a) •r1 a) +J td o ro 9 r-I -HP -H9 0 u ro -14cd ro ro 0 41 a) u 0 r-I ro p O '0a) 'J +Ja) P a) Sap �, 0 :J 4J rocdU �4 fr00) 040 �.' •r4p41a) � � A u a: •rIxcd oao t-4 ,Ja4Jcd0 4u o �, 00 : td td0 P00o004J ,1'',, q Cf) aJ M d 0 � u cd 0 4JJ w 44 ,A w 3 O •r•I 9 td P4 4d a H � a U 4a 44 a s P. w U u M •H Recommendation Take action to establish the District intent to award the entire project subject to: 1) Conformation of the sale of the $321,500 Revenue Bonds to Fm.H.A. 2) Conformation that the balance of the authorized bonds ($350,000 - $321,500 = $28,500) can be sold either to Fm.H.A. or on the open market. 3) Board's determination that the use of $85,500 from the Facility Account should be applied to the Water System Improvements 79-1 as Bid. In the absence of No. 3 above, I recommend that the District adopt a motion of intent to award the reduced project to Henderson Const. NEW BUSINESS ITEM 3 HILLTOP It is my understanding that you have received the "Easement Map" from Fred Kohler. The proposed access over all roadways (floating easement) and the pipeline easements shown, I believe, cover the needs of the physical systems . NEW BUSINESS ITEM 4 PHASE VI The physical pipeline is with hours of completion. However, it is �.r not entirely complete and should not, in my opinion be considered at tonight's meeting. ROOF CONTRACT Enclosed are the T & M Contract for the Poly-Coat Application for execution. The work should be complete this week. MOBIL OFFICE SITING We have selected Ice's Mobil Home Service to accomplish the siting of set up of the temporary office space. They are bonded, insured and capable of accomplishing the entire project. Quotes for transportation, set up and hook up were: Red! Space, $2750; Chuck Bond, $1904.80 and Ice 's, $1568. TRUCKEE RIVER BANK Based on the last meeting a 3/4" metered service was authorized for the temporary Bank Trailer. The connection charge is $225 . -3- r `TRVCKr=E - pOV4A E2 URLIC VTJLiT ENGINEERS BtDOERS � IN D iV I DUAL = DANA c.w• Bc ESTIMATE KNUDSEN RoEN HE F.RT TOMS Do.nvilka 4Z, SEC-710H 23 WATERL MAINS SGi•IEDUL-E ` A ` 19080 1-7267 155G0 I POW'DEROSA OR.. EYERGiCEEN G.R. SCf}EDUL>= ' D' 249s0 2396.4f t9'155 LAVONNE DR. 4 PINE AVE a 005P. SEGT1oN TdTAL= 43030 141231 3S315 3�d Lov.i SEC-T I O N 3L = S OO STER, STATION S SCHEDVL>E ` B ' loazoo 042,18G l5"199s t souTNs1DE RE-PLACr--PAS NT scEteDuLE `r- ' 19So0 11441'fZ 11600 PAL-1 SApr=S RSPLAGC-r^E: -r SCHEDULE `E 3180o 3gt08 2.9'fso �'C7P111V 1 REP LAGEN�ErJT S orrNER 0 SCNEDuLE `H ' 35500 IOZtGO t04000 ELec-r 4 TELENYI ETR 1=0R AsovE SEc-TIoN TbTRL= 19S000 29?3R6 302945 Z' 3l SECT%ON -M = OTNEC VnISC. SCHEDULE F' 8000 C316 C500 QRoSSeR HTS t?.fDVGER >� CNE�K sCIiEDuLs `4' Isoo 1889 2600 sa-ma 14 meZ SECTION T'oTAL,. 9500 8205 9100 ON/ ER'-ALL "TCSTA 1 247530 346832 wi73Go 3 Q V 1=t2 /► �-L 52 A.T/ KG LOW 2_a (DOTES, fQ SCHEDVL.E 'H' lVACLUDES ALL ELECTRtcAL AND "TELEMeTRY WORK FOR- SCHEDULES 1N SCHEDULE 'H' AkE ON R t-umP sum BI151$ COVERING ALL SITES. THERf SCµEDULES `15' 'C, OR 'E, WOULO REQUIRE A NEGOTIRTED ADTUSTMENT- OF ® PgoPoSAL, of R_U. H"443" $ON , tNC_ 3 WAS SUBMITTED oN -TME BRSIS THAT FNy p 5CHEDULE TOTALS SHO-vN ARE GF1LGVt-ATED tjL1SED ON WR1ITGN UN17'" R., AND. DO NOT OGE 7DT9LS /�' t7lsr7-1C-r = t? Pi o7 Iq - i BID SUMMARY !DOLE AMOVN-rs p COST 'ESTtMFCTES AMID ® wINN TENAyA PROPOSED FUNDING SOURCES -Soil CONsYRucr1oN C 4smcT1ow 19 C`vkeAlAn "A23 Rose".11c ESTIMATED COSTS a FmIfA LOAN FULL 3-06 PART T013 qo COST ITAM= APPLICATION AS 610 (x14 8,c-,e-,/=,14) O 955O - 2226 O CONSTRvcTIoN Z4730o 346832 303325' 70 31S2.7 3228-1 C4j) - (KNVDSEN) (NENDERSOH) LEGAL 4 ADmIN 10000 2OG3S 2OG35 DEsicvm ENG-IN_ 22000 23-700 23-100 30 410-1-1 " S959*7 INSPECT\ON 15000 15000 13000 2«n s7+. sU RV EI/ 5 2200 Z2o0 Soo SJgToTA L_ 296500 408368 3G 116 O Ts cONTINC:TcNGY 25000 2.l 132 2-9390 25 t4928`1 149788 - �� T'oTA L- 321500 Lf355oo 3855o0 od 13G68 N819 FuN131MG � 00 388G`t 38807 ESTIMPTEO COST 321500 Lf35Soo 38SSoo FmNA LOAN 321 SOO 321500 321500 CAS. Appaov-D' oo /OSIG O /0694Z BALANCE o 114000 G40o 0 �E FmNA LOAN In(CREAsE 21a5o o 28SOO C, *L A-m L,--r) ZS 3 059 91 310416'S FpGlt-ITEMS FEE ACGT 85500 35500 J4 in. s l ggLgNGE O O i0 17105 4339 COMMITrnP-M-r REQOIQED a?- NO 'F iAA LOAN INGQEASEL FAC.1LlTIES FEE A«T IOZ000 4r.;4000 DO 2220 *750 fc.�� wccovvT) GENEQp.L D%5rr. FUNDS 12000 0 T-rT-NI_ l 1-4 000 G<1 000 ::10 932-5 5084 NOTE- THE DE-FERf2AL OF SCHEDULES `A' , 'D AHD 05 356383 7 9� 37OOy '-s (S-` FoR CON'5T2VCTI0N LATER, UNDElZ Sa=PARA'TE CONT-RACTCS) WILL CAVSE AN (n1CREASE IN COST DVE To jN1=LpTiOnl, AND DUPL(CATION OF SUCH t-reMs AS 'C AND 'E,_ 91D ITEMS DOCUMENT PREPA(LATIO)J E}N(, CONTRACT E 1)ELETIOAI of AaJ-f or- ADMIAI1ST'RA-rloN. THE EST(wIATED COST- SCNEDVLE 'H' AWIOUM-r. - OF COr.ISTSLuCT10N of IT1=rnS o►J SvCI-I N 'BASIS IS APPRox(ImATT L *GO,000. D MUST iNOa_UOF ScHEOULE �6� c o N TAiND iN P.eo.oaSALS iBmiTTEp P/�6PosAL s.