HomeMy WebLinkAbout16 Refunding of the Special Tax Bonds for Community Facilites District No. 03-1 A ends Item # 16
TRUCKEE DONNER >
u I d"t 'str*ct
bl'c Uti ny Di i
................................... ................. .............
WORK HOP
To: Board of Directors
From: Robert Mescher
Date: October 03, 2012
Subject: Discussion of a Proposed Refunding of the Special Tax Bonds for
Community Facilities District No. 03-1 (Old Greenwood CFD)
1. WHY THIS MATTER IS BEFORE THE BOARD
This item involves discussion of a proposed refunding of the Special Tax Bonds
("2003 Bonds") for the Community Facilities District No. 03-1 (Old Greenwood)
("CFD")
2. HISTORY
In 2003, the District issued $12,445,000 of Special Tax Bonds, the proceeds of which
were used to construct and acquire various public improvements related to the
proposed development within the CFD. The 2003 Bonds are paid by property owners
in the CFD via a special tax levied on the property tax roll.
The 2003 Bonds have interest rates that range from 4.80% in 2013 to 6.10% in their
final maturity of 2033. The 2003 Bonds are callable on March 1, 2013 at a 1%
premium. There is approximately $11,765,000 outstanding on the issue.
3. NEW INFORMATION
Brandis Tallman LLC, a full service investment banking firm and broker/dealer in San
Francisco, and the firm that assisted the District with its Side Fund refinancing in
2011, contacted the District to propose the refunding of the 2003 Bonds. The
decrease in municipal bond interest rates, coupled with the build-out of the CFD,
makes the refunding economically feasible at this time.
The District has discussed the timeline and financing plan with the underwriter,
Brandis Tallman. The method of sale would be a public offering, the same as the sale
of the 2003 Bonds.
Current market interest rates are estimated to range from 1.60% in 2013 to 5.00% in
the final maturity of 2033, with the average interest rate being about 4.72%. This is
over 100 basis points of savings in interest rate when compared to the 2003 Bonds.
The summary of the refunding (Attachment 1) illustrates that the propertyowners in
the CFD will save approximately $75,000 per year.
If directed to proceed with the refunding, the next steps are:
11/07/2012 - Present the Financing documents to the Board for approval
11/26/2012 - Publish the Public Offering Statement
12/05/2012 - Sell the 2012 Bonds
12/18/2012 - Close the transaction and deposit funds with the Trustee
01/29/2013 - Send the call notices for the 2003 Bonds
03/01/2013 - Call the 2003 Bonds
4. FISCAL IMPACT
The summary of the refunding (Attachment 1) illustrates that the property owners in
the CFD will save approximately $75,000 per year. With about 180 parcels in the
CFD, that is an annual savings of $416 per parcel. Total savings are approximately
$1.5 million over the life of the issue, and net present value savings are estimated at
$9865000.
5. RECOMMENDATION
Direct staff to pursue the proposed refunding of the 2003 Bonds and to present
financing documents to the Board for their review and approval at a future Board
Meeting.
Robert Mescher Michael D. Holley
Administrative Services Manager General Manager
Attachment 1
TRUCKEE DONNER PUBLIC UTILITY DISTRICT
Refunding of CFD 03-1 Special Tax Bonds, Old Greenwood
Summary of Refunding 10/3/2012
Refunding
Results
0��B
Cost of Defeasance @ 3/1/13 for Bonds 12,231,140
(Gross Funded Escrow)
Cost of Issuance & Underwriter's Discount t'� 272,992
New Reserve Fund 111869500
Existing Reserve Fund 19265,632
Par Amount of 2012 Bonds 129425,000
Arbitrage Yield 4.72%
All-In True Interest Cost 4.96%
Final Maturity (September 1st) 2033
AV .......
NIUL � `0 .............
RIB
Existing 11019,405
Refunding (2012 Issue) 944,124
Savings 75,281
OT:A L NET n� ��' �129
Existing 20,372,399
Refunding (2012 Issue) 189870,606
Savings 11501,793
Net Present Value Savings 9869759
Net Present Value Savings % 8.39%
(1)Includes bond counsel, disclosure cousel, District admin.,printing,trustee, underwriter's discount,
appraisal,special tax consultant,verification report,and rounding/miscellaneous,as necessary.
(2)Includes the reserve funds,and interest earnings thereon,for both the existing and the 2012 Bonds.