HomeMy WebLinkAbout11 Forklift Lease 11 Agenda Item #
UCKEE w
DONNER
Public Utdity I ,tit
Memorandum
To: Board of Directors
From: Kathy Neus
Date: June 14, 2002
Subject: Lease purchase of a forklift
For the past three years the Warehouse has rented a forklift from Cashmen Equipment.
The rental forklift is considered a heavy-duty, rough terrain piece of equipment. The
increased requirements of the forklift are due to the size and weight of the material the
District now receives, such as vaults, pipe, wire and more. The rough terrain is due to
Teichert's yard, the Martis yard and the temporary storage yard here; the small forklift
gets stuck on the uneven ground. We need a forklift able to lift more than 3300 pounds,
the maximum weight allowable on the small electric forklift. Sam Re has been receiving
more large on-site shipments which the little forklift is not capable of handling due to
weight restrictions and the terrain. This new forklift is not a replacement for the electric
forklift; the little forklift is all that will work inside the warehouse.
I have budget $6000.00 the past couple of years for a forklift rental expressly for the
summer construction season. Unfortunately we are beginning to see needs for the
same piece of equipment in the winter months.
I approached Cashman on a potential lease-purchase plan. The cost of the used forklift
is $29,500.00, financed for 36 months with a residual of $2,950.00 (10%) due in the last
year. This is the cost of the forklift less $3000.00, less the money we have paid for
rentals in the past two plus years. In this same time frame the District has had the same
forklift and has put most of the hours on it, this is the same forklift that we would
purchase.
Cashman's proposal
2002 $5760.00
2003 $9600.00
2004 $9600.00
2005 $7993.60 —with a residual payment of $2950.00 at the end
These costs do not include sales tax but do include interest (6.9569%). The loan would
be financed through Caterpillar Corporation, the parent company of Cashman and the
manufacturer of the forklift.
The rental cost for the construction season runs approximately $6000.00 a year. The
lease-purchase option is a small increase and it would be for a 12-month period instead
of just six months. In the current budget money has been budgeted for rentals that
would cover 2002 dollars and the following years could be budgeted with the correct
needed dollars.
RECOMMENDATION: I recommend that the district accept the Cashman proposal for
the lease purchase of the heavy duty forklift
F 20M ; CASHMPN FAX NO . : 7026334671 06-06-02 12:31 P .03
Caterpillar Fsnaae111 Se ry is ca Cor po rat6an
Finance Proposal
: CUSTOMER
Namr. TRUCKEE DOWNIER PUBLIC UTILITY DI.rT
Good if Au Its-0:
A4tlres4 ... ........ ...... Acknowledgedby
City ... ........ Funded by .. .... Aug.05-02
state
...........
..... .......
Zip Ode ...
Cnunty ........... ... ..
-- D E A L F R l t a-g54
Owlac Fax number ... -.. .- ..n610b12D02
Cn814MAN F'QUIPMENT CO ... �11,11W ....
S.1w Person ........... ..... QuOtc time
..........
Fhsm mtenMr ................".
FINANCE PROPOSAL
. ..... -:...-_ 1.This Is a PrOPOs3i Only
This is Cio"Pillat Pinime l Services Comoratiorts contirmation Of the frrllowing fitsance DYOP°b"
aryl;a subject to aunt app%Owt,extcutinn of documentation,and exeeat:m and approval Of the application acvvcy.
Financel¢aae Quoted by .._........................ ..
hIY
Number ofpaymams ............. 7h lfvl
Pnymtnrs ..... ........._.......... m,tirwears
gown Amount Rlrcht Fixed
Am Financed Payment option Ram
Model Flours Qty Sale Price poYmcm _ _...__.-.
Used 940 600 1 29,5n0.00 960.On 28.540-ao 806.'
6.9569
Payment
Model [n.4ueance w;tnsurimoc
Lscd Wn 3277 09-51
Tne estbnntc for inaurotxe iv provided thratgh American''/.urich In.%uaanee Cornperry an
d
a mt an otire to eonttact lb'
insurance.
C O N O 1 T 10 N S
a mn7.
:::.::::::::::......_..._...... I.Osaee's resooas;bitiry(May Out be included in the above payment amo
U1"A;WFyOpettp Mrs
wrana is tha responsibility ortlte Borrower or Leoat t
I"Wanee: 7u
Physical damage covaagc is minimum
all
equipment wbethcr financed ar leased.On leaxd equipment.Renml liability Co'xragq
S 1,oGil'i 00 per oc urtimce is required.
Please nom 11 This finance PNPnsal is acceptable only in its eydilety and is Wblcet to final cord"apPronal by
torn. tear Financial Serv+cea
Callptn t c3p rxial cmi ees Corpora tnd CataP
2y E4niptncnt csrmot be ddiverad utnit dxumed%$arc cxeeu 27
Corponoiun. at all linos.
31 Equipment must reside in USA
We apprccmte the opportunity to PO 'de you a P'OpO"t fur thixtransacnrm.
Ack»)wlerlgcd by:
Proposed by''
.___._ _._.__,..____......_....._..__......_._._..
.. TR1Y"KEE DONNFR PUBLIC UTILITY DEPT. arc
Caterpillar Finericial 5emres COrpo1 anon
Caw pip'Financial Services Corporation
114-354 Pagel
c,o Quote Software N-0l
06/04/2002 Page 1
Trucke Donner PUD
Compound Period ........ : Monthly
Nominal Annual Rate ....: 6.880 %
Effective Annual Rate ... 7.101 %
Periodic Rate ..................: 0.5733 %
Daily Rate ....................... : 0.01885%
CASH FLOW DATA
Event Start Date Amount Number Period End Date
1 Loan 06/04/2002 29,500.00 1
2 Payment 06/04/2002 960.00 1
3 Payment 07/04/2002 800.00 36 Monthly 06/04/2005
4 Payment 07/04/2005 3,193.60 1
AMORTIZATION SCHEDULE - Normal Amortization
Date Payment Interest Principal Balance
2002 Totals 5,760.00 926.63 4,833.37 24,666.63
2003 Totals 9,600.00 1,443.04 8,156.96 16,509.67
2004 Totals 9,600.00 863.79 8,736.21 7,773.46
2005 Totals 7,993.60 220.14 7,773.46 0.00
Grand Totals 32,953.60 3,453.60 29,500.00 0.00